Gryphon Digital Mining, Inc. (GRYP)

NASDAQ: GRYP · IEX Real-Time Price · USD

1.630

+0.130 (8.67%)

At close: Apr 26, 2024, 4:00 PM

1.520

-0.110 (-6.75%)

After-hours: Apr 26, 2024, 5:37 PM EDT

Gryphon Digital Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	6.84	10.46	17.63	12.57	10.82	10.48
Revenue Growth (YoY)	-34.63%	-40.67%	40.19%	16.17%	3.31%	-
Cost of Revenue	3.4	4.91	7.43	6.21	4.63	4.36
Gross Profit	3.44	5.55	10.19	6.36	6.19	6.11
Selling, General & Admin	7.97	13.59	17.88	19.11	13.14	5.93
Research & Development	2.34	4.09	5.89	3.21	5.57	2.65
Other Operating Expenses	0.03	30.95	19.53	1.32	0	0
Operating Expenses	10.33	48.63	43.3	23.64	18.7	8.58
Operating Income	-6.9	-43.08	-33.11	-17.27	-12.51	-2.46
Interest Expense / Income	1.13	0.85	1.53	-0.16	0	-0.01
Other Expense / Income	3.55	35.82	-1.05	-3.57	-0.11	0.03
Pretax Income	-11.58	-79.76	-33.59	-13.54	-12.4	-2.49
Income Tax	0	-0.7	-2.26	0.03	0	0
Net Income	-11.58	-79.06	-31.33	-13.57	-12.4	-2.49
Preferred Dividends	0	0.96	0	0	0	0
Net Income Common	-11.58	-80.01	-31.33	-13.57	-12.4	-2.49
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change	153.44%	128.36%	116.20%	96.20%	24.11%	-
EPS (Basic)	-31.21	-546.56	-488.80	-456.00	-820.00	-204.00
EPS (Diluted)	-31.21	-546.56	-488.80	-456.00	-820.00	-204.00
Free Cash Flow	-5.89	-15.28	-13.63	-17.61	-9.05	-3.74
Free Cash Flow Per Share	-15.87	-104.36	-212.69	-593.82	-598.71	-307.45
Gross Margin	50.25%	53.04%	57.83%	50.61%	57.19%	58.37%
Operating Margin	-100.92%	-411.96%	-187.83%	-137.37%	-115.61%	-23.51%
Profit Margin	-169.36%	-765.08%	-177.73%	-107.95%	-114.60%	-23.75%
Free Cash Flow Margin	-86.13%	-146.09%	-77.35%	-140.04%	-83.60%	-35.74%
EBITDA	-9.53	-71.07	-26.33	-12.38	-12.4	-2.49
EBITDA Margin	-139.38%	-679.57%	-149.35%	-98.48%	-114.60%	-23.81%
Depreciation & Amortization	0.92	7.83	5.74	1.32	0	0
EBIT	-10.45	-78.91	-32.06	-13.7	-12.4	-2.49
EBIT Margin	-152.83%	-754.48%	-181.89%	-108.95%	-114.60%	-23.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).