KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
19.30
+0.28 (1.47%)
At close: Aug 26, 2025, 4:00 PM
19.37
+0.07 (0.36%)
After-hours: Aug 26, 2025, 5:24 PM EDT
KeyCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest Income on Loans | 5,871 | 6,086 | 6,280 | 4,297 | 3,582 | 3,935 | Upgrade |
Interest Income on Investments | 2,613 | 2,341 | 1,647 | 1,115 | 785 | 750 | Upgrade |
Total Interest Income | 8,484 | 8,427 | 7,927 | 5,412 | 4,367 | 4,685 | Upgrade |
Interest Paid on Deposits | 3,191 | 3,307 | 2,322 | 279 | 67 | 347 | Upgrade |
Interest Paid on Borrowings | 1,053 | 1,355 | 1,692 | 606 | 229 | 304 | Upgrade |
Total Interest Expense | 4,244 | 4,662 | 4,014 | 885 | 296 | 651 | Upgrade |
Net Interest Income | 4,240 | 3,765 | 3,913 | 4,527 | 4,071 | 4,034 | Upgrade |
Net Interest Income Growth (YoY) | 17.84% | -3.78% | -13.56% | 11.20% | 0.92% | 3.20% | Upgrade |
Trust Income | 567 | 557 | 516 | 526 | 530 | 507 | Upgrade |
Mortgage Banking Activities | 56 | 58 | 51 | 58 | 131 | 176 | Upgrade |
Gain (Loss) on Sale of Investments | -1,843 | -1,856 | -11 | 9 | 7 | 4 | Upgrade |
Other Non-Interest Income | 1,839 | 1,789 | 1,644 | 1,775 | 2,189 | 1,654 | Upgrade |
Total Non-Interest Income | 893 | 809 | 2,470 | 2,718 | 3,194 | 2,652 | Upgrade |
Non-Interest Income Growth (YoY) | -64.66% | -67.25% | -9.12% | -14.90% | 20.44% | 7.85% | Upgrade |
Revenues Before Loan Losses | 5,133 | 4,574 | 6,383 | 7,245 | 7,265 | 6,686 | Upgrade |
Provision for Loan Losses | 390 | 335 | 489 | 502 | -418 | 1,021 | Upgrade |
| 4,743 | 4,239 | 5,894 | 6,743 | 7,683 | 5,665 | Upgrade | |
Revenue Growth (YoY) | -17.38% | -28.08% | -12.59% | -12.23% | 35.62% | -6.55% | Upgrade |
Salaries and Employee Benefits | 2,677 | 2,612 | 2,461 | 2,446 | 2,457 | 2,235 | Upgrade |
Occupancy Expenses | 269 | 266 | 267 | 295 | 300 | 298 | Upgrade |
Selling, General & Administrative | 949 | 925 | 928 | 962 | 967 | 864 | Upgrade |
Other Non-Interest Expense | 682 | 711 | 804 | 707 | 705 | 712 | Upgrade |
Total Non-Interest Expense | 4,581 | 4,518 | 4,463 | 4,410 | 4,429 | 4,109 | Upgrade |
EBT Excluding Unusual Items | 162 | -279 | 1,431 | 2,333 | 3,254 | 1,556 | Upgrade |
Other Unusual Items | -27 | -27 | -271 | - | - | - | Upgrade |
Pretax Income | 135 | -306 | 1,160 | 2,333 | 3,254 | 1,556 | Upgrade |
Income Tax Expense | -39 | -143 | 196 | 422 | 642 | 227 | Upgrade |
Earnings From Continuing Operations | 174 | -163 | 964 | 1,911 | 2,612 | 1,329 | Upgrade |
Earnings From Discontinued Operations | 2 | 2 | 3 | 6 | 13 | 14 | Upgrade |
Net Income | 176 | -161 | 967 | 1,917 | 2,625 | 1,343 | Upgrade |
Preferred Dividends & Other Adjustments | 143 | 143 | 143 | 118 | 106 | 106 | Upgrade |
Net Income to Common | 33 | -304 | 824 | 1,799 | 2,519 | 1,237 | Upgrade |
Net Income Growth | -79.56% | - | -49.56% | -26.97% | 95.46% | -21.78% | Upgrade |
Basic Shares Outstanding | 1,033 | 950 | 927 | 924 | 947 | 968 | Upgrade |
Diluted Shares Outstanding | 1,034 | 950 | 933 | 933 | 957 | 975 | Upgrade |
Shares Change (YoY) | 10.53% | 1.80% | -0.03% | -2.54% | -1.78% | -2.74% | Upgrade |
EPS (Basic) | 0.03 | -0.32 | 0.89 | 1.95 | 2.66 | 1.28 | Upgrade |
EPS (Diluted) | 0.03 | -0.32 | 0.88 | 1.93 | 2.63 | 1.27 | Upgrade |
EPS Growth | -95.87% | - | -54.15% | -26.85% | 106.66% | -21.29% | Upgrade |
Dividend Per Share | 0.820 | 0.820 | 0.820 | 0.790 | 0.750 | 0.740 | Upgrade |
Dividend Growth | - | - | 3.80% | 5.33% | 1.35% | 4.23% | Upgrade |
Effective Tax Rate | - | - | 16.90% | 18.09% | 19.73% | 14.59% | Upgrade |
Updated Jul 22, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.