KeyCorp Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	23,127	22,754	18,970	13,487	16,259	21,484
Market Cap Growth	27.20%	19.94%	40.66%	-17.05%	-24.32%	34.17%
Enterprise Value	38,498	35,171	33,575	35,541	38,066	35,426
Last Close Price	21.33	20.64	17.14	14.40	17.42	23.13
PE Ratio	13.09	13.58	-	16.36	9.03	8.79
Forward PE	11.32	12.16	11.88	12.76	7.80	11.23
PEG Ratio	0.66	0.54	0.63	0.64	0.39	0.55
PS Ratio	3.21	3.25	4.48	2.29	2.41	2.80
PB Ratio	1.33	1.12	1.04	0.92	1.21	1.23
P/TBV Ratio	1.18	1.12	0.90	0.92	1.21	1.27
P/FCF Ratio	10.62	10.83	31.67	4.88	3.72	19.76
P/OCF Ratio	10.12	10.31	28.57	4.65	3.64	18.63
EV/Sales Ratio	5.35	5.02	7.92	6.03	5.65	4.61
EV/EBITDA Ratio	-	1674.79	459.94	230.78	232.11	632.61
EV/FCF Ratio	17.68	16.74	56.05	12.87	8.70	32.59
Debt / Equity Ratio	0.54	0.49	0.67	1.34	1.44	0.69
Debt / EBITDA Ratio	-	472.24	165.82	126.97	117.73	215.04
Debt / FCF Ratio	7.30	4.72	20.21	7.08	4.42	11.08
Net Debt / Equity Ratio	0.54	0.49	0.67	1.34	1.44	0.69
Net Debt / EBITDA Ratio	-1359.62	472.24	165.82	126.97	117.73	215.04
Net Debt / FCF Ratio	7.30	4.72	20.21	7.08	4.42	11.08
Asset Turnover	0.04	0.04	0.02	0.03	0.04	0.04
Return on Equity (ROE)	9.63%	9.48%	-0.99%	6.86%	12.38%	14.76%
Earnings Yield	7.80%	7.36%	-	6.11%	11.08%	11.37%
FCF Yield	9.41%	9.23%	3.16%	20.47%	26.90%	5.06%
Dividend Yield	3.84%	4.65%	5.70%	6.82%	5.30%	3.76%
Payout Ratio	50.30%	57.63%	-575.78%	94.21%	44.55%	31.35%
Buyback Yield / Dilution	-11.47%	-16.68%	-1.80%	0.03%	2.54%	1.78%
Total Shareholder Return	-7.63%	-12.04%	3.89%	6.86%	7.85%	5.54%

SEC Filings: 10-K · 10-Q