Home » Stocks » KeyCorp » Financials » Income Statement

KeyCorp (KEY)

Stock Price: $13.45 USD 0.37 (2.83%)
Updated Oct 23, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue5,9236,1786,0264,7244,0624,0333,9533,8914,0153,8271,2562,6264,4024,7924,5804,1964,1413,9653,2004,4344,7543,9873,7313,6073,469
Revenue Growth-4.13%2.52%27.56%16.3%0.72%2.02%1.59%-3.09%4.91%204.7%-52.17%-40.35%-8.14%4.63%9.15%1.33%4.44%23.91%-27.83%-6.73%19.24%6.86%3.44%3.98%-
Gross Profit5,9236,1786,0264,7244,0624,0333,9533,8914,0153,8271,2562,6264,4024,7924,5804,1964,1413,9653,2004,4344,7543,9873,7313,6073,469
Selling, General & Admin3,1393,2183,2603,0422,3752,3112,3462,3592,2302,2742,3172,3442,3342,4872,3972,2612,2712,2042,2142,2802,3362,0051,8441,8241,633
Other Operating Expenses7627578387144654504664594547601,2371,132824662657623628449727637734503542640679
Operating Expenses3,9013,9754,0983,7562,8402,7612,8122,8182,6843,0343,5543,4763,1583,1493,0542,8842,8992,6532,9412,9173,0702,5082,3862,4642,312
Operating Income2,0222,2031,9289681,2221,2721,1411,0731,331793-2,298-8501,2441,6431,5261,3121,2421,3122591,5171,6841,4791,3451,1431,157
Other Expense / Income-9.00-7.00-5.00-2.003.0046.00-40.00-16.0047.0053.0072.0018148.00138-39.00-47.000.000.0025.000.000.000.000.008.00-20.00
Pretax Income2,0312,2101,9339701,2191,2261,1811,0891,284740-2,370-1,0311,1961,5051,5651,3591,2421,3122341,5171,6841,4791,3451,1351,177
Income Tax314344637179303326271231364186-1,035437277450436405339336102515577483426360368
Net Income1,7171,8661,296791916900910858920554-1,335-1,4689191,0551,1299549039761321,0021,107996919775809
Preferred Dividends97.0066.0070.0037.0023.0022.0023.0022.0010716429442.00-------------
Net Income Common1,6201,8001,226754893878887836813390-1,629-1,5109191,0551,1299549039761321,0021,107996919775809
Shares Outstanding (Basic)9921,0411,072928837871907939932875697450392404409411423425424433448442439460470
Shares Outstanding (Diluted)1,0021,0551,089939844878913943936878697450396410414415426431430436452447445464473
Shares Change-4.69%-2.91%15.55%10.87%-3.97%-3.87%-3.45%0.75%6.54%25.47%54.91%14.8%-3.08%-1.1%-0.39%-2.88%-0.63%0.28%-1.93%-3.47%1.42%0.65%-4.52%-2.08%-
EPS (Basic)1.631.731.140.811.061.010.980.890.870.45-2.34-3.362.352.612.762.322.132.290.312.322.472.252.091.691.73
EPS (Diluted)1.621.711.130.801.050.990.970.890.870.44-2.34-3.362.322.572.732.302.122.270.312.302.452.232.071.671.71
EPS Growth-5.26%51.33%41.25%-23.81%6.06%2.06%8.99%2.3%97.73%----9.73%-5.86%18.7%8.49%-6.61%632.26%-86.52%-6.12%9.87%7.73%23.95%-2.34%-
Free Cash Flow Per Share2.862.311.591.661.261.411.611.211.732.943.02-1.68-0.592.204.95-0.761.953.243.743.473.993.910.363.114.80
Dividend Per Share0.710.570.380.330.290.250.220.180.100.040.091.001.461.381.301.241.221.201.181.121.040.940.840.760.72
Dividend Growth25.66%48.68%15.15%13.79%16%16.28%19.44%80%150%-56.52%-90.8%-31.51%5.8%6.15%4.84%1.64%1.67%1.69%5.36%7.69%10.64%11.9%10.53%5.56%-
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Margin34.1%35.7%32.0%20.5%30.1%31.5%28.9%27.6%33.2%20.7%-183.0%-32.4%28.3%34.3%33.3%31.3%30.0%33.1%8.1%34.2%35.4%37.1%36.0%31.7%33.4%
Profit Margin27.4%29.1%20.3%16%22%21.8%22.4%21.5%20.2%10.2%-129.7%-57.5%20.9%22%24.7%22.7%21.8%24.6%4.1%22.6%23.3%25%24.6%21.5%23.3%
FCF Margin47.9%39.0%28.3%32.7%26.0%30.3%36.8%29.2%40.2%67.2%167.8%-28.7%-5.2%18.6%44.2%-7.4%19.9%34.8%49.6%33.9%37.6%43.3%4.3%39.6%64.9%
Effective Tax Rate15.5%15.6%33.0%18.5%24.9%26.6%22.9%21.2%28.3%25.1%--23.2%29.9%27.9%29.8%27.3%25.6%43.6%33.9%34.3%32.7%31.7%31.7%31.3%
EBITDA2,2722,5922,3401,2841,4661,4721,4021,3241,4851,070-1,981-6021,6161,9021,9231,7041,6101,5387641,8992,0801,8071,6291,3881,392
EBITDA Margin38.4%42%38.8%27.2%36.1%36.5%35.5%34%37%28%-157.7%-22.9%36.7%39.7%42%40.6%38.9%38.8%23.9%42.8%43.8%45.3%43.7%38.5%40.1%
EBIT2,0312,2101,9339701,2191,2261,1811,0891,284740-2,370-1,0311,1961,5051,5651,3591,2421,3122341,5171,6841,4791,3451,1351,177
EBIT Margin34.3%35.8%32.1%20.5%30.0%30.4%29.9%28.0%32.0%19.3%-188.7%-39.3%27.2%31.4%34.2%32.4%30.0%33.1%7.3%34.2%35.4%37.1%36.0%31.5%33.9%