KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
21.33
-0.01 (-0.05%)
May 29, 2026, 4:00 PM EDT - Market closed
KeyCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 4,762 | 4,636 | 3,765 | 3,913 | 4,527 | 4,071 |
Net Interest Income Growth | 19.47% | 23.13% | -3.78% | -13.56% | 11.20% | 0.92% |
Non-Interest Income | 2,897 | 2,842 | 809 | 2,470 | 2,718 | 3,194 |
Non-Interest Income Growth | 249.04% | 251.30% | -67.25% | -9.12% | -14.90% | 20.44% |
Revenues Before Loan Losses | 7,659 | 7,478 | 4,574 | 6,383 | 7,245 | 7,265 |
Provision for Credit Losses | 459 | 471 | 335 | 489 | 502 | -418 |
| 7,200 | 7,007 | 4,239 | 5,894 | 6,743 | 7,683 | |
Revenue Growth (YoY) | 61.29% | 65.30% | -28.08% | -12.59% | -12.23% | 35.62% |
Compensation Expenses | 2,980 | 2,917 | 2,714 | 2,660 | 2,566 | 2,561 |
Selling, General & Admin | 1,097 | 1,104 | 1,091 | 1,077 | 1,137 | 1,163 |
Other Non-Interest Expenses | 676 | 682 | 740 | 997 | 707 | 705 |
Total Non-Interest Expense | 4,753 | 4,703 | 4,545 | 4,734 | 4,410 | 4,429 |
Pretax Income | 2,447 | 2,304 | -306 | 1,160 | 2,333 | 3,254 |
Provision for Income Taxes | 503 | 476 | -143 | 196 | 422 | 642 |
Net Income | 1,946 | 1,829 | -161 | 967 | 1,917 | 2,625 |
Earnings From Discontinued Operations | 2 | 1 | 2 | 3 | 6 | 13 |
Net Income to Common | 1,946 | 1,829 | -161 | 967 | 1,917 | 2,625 |
Net Income Growth | 7684.00% | - | - | -49.56% | -26.97% | 95.46% |
Shares Outstanding (Basic) | 1,095 | 1,099 | 950 | 927 | 924 | 947 |
Shares Outstanding (Diluted) | 1,105 | 1,108 | 950 | 933 | 933 | 957 |
Shares Change (YoY) | 11.01% | 16.68% | 1.80% | -0.03% | -2.54% | -1.78% |
EPS (Basic) | 1.64 | 1.53 | -0.32 | 0.89 | 1.94 | 2.65 |
EPS (Diluted) | 1.63 | 1.52 | -0.32 | 0.88 | 1.93 | 2.63 |
EPS Growth | - | - | - | -54.40% | -26.62% | 107.09% |
Shares Outstanding | 1,087 | 1,102 | 1,107 | 936.56 | 933.33 | 928.85 |
Free Cash Flow | 1,490 | 2,101 | 599 | 2,761 | 4,373 | 1,087 |
Free Cash Flow Growth | -29.08% | 250.75% | -78.31% | -36.86% | 302.30% | -32.48% |
Free Cash Flow Per Share | 1.35 | 1.90 | 0.63 | 2.96 | 4.69 | 1.14 |
Dividends Per Share | 0.820 | 0.820 | 0.820 | 0.820 | 0.790 | 0.750 |
Dividend Growth | - | - | - | 3.80% | 5.33% | 1.35% |
Profit Margin | 27.00% | 26.09% | -3.85% | 16.36% | 28.34% | 34.00% |
FCF Margin | 20.69% | 29.98% | 14.13% | 46.84% | 64.85% | 14.15% |
EBITDA | -8 | 21 | 73 | 154 | 164 | 56 |
EBITDA Margin | -0.11% | 0.30% | 1.72% | 2.61% | 2.43% | 0.73% |
Effective Tax Rate | 20.56% | 20.66% | 46.73% | 16.90% | 18.09% | 19.73% |