KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
22.18
-0.45 (-1.99%)
At close: Jul 29, 2026, 4:00 PM EDT
22.17
-0.01 (-0.05%)
Pre-market: Jul 30, 2026, 8:48 AM EDT
KeyCorp Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,711 | 1,287 | 1,743 | 941 | 887 | 913 |
Securities and Investments | 47,974 | 48,218 | 45,102 | 45,760 | 47,827 | 52,903 |
Short-Term Interbank Lending and Reverse Repurchase Agreements | 12,416 | 10,163 | 17,504 | 10,817 | 2,432 | 11,010 |
Trading Assets | 936 | 1,061 | 1,283 | 1,142 | 829 | 701 |
Other Earning Assets | 1,198 | 1,077 | 797 | 483 | 963 | 2,729 |
Gross Loans | 110,430 | 106,541 | 104,260 | 112,606 | 119,394 | 101,854 |
Allowance for Loan Losses | -1,445 | -1,427 | -1,409 | -1,508 | -1,337 | -1,061 |
Net Loans | 108,985 | 105,114 | 102,851 | 111,098 | 118,057 | 100,793 |
Net Property, Plant & Equipment | 620 | 628 | 614 | 661 | 636 | 681 |
Accrued Interest and Accounts Receivable | 8,848 | 8,481 | 8,797 | 8,601 | 9,223 | 8,265 |
Other Intangible Assets | 3 | 8 | 27 | 55 | 94 | 130 |
Goodwill | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,693 |
Long-Term Investments | 1,230 | 949 | 1,041 | 1,244 | 1,308 | 639 |
Other Non-Earning Assets | 4,644 | 4,643 | 4,657 | 4,727 | 4,805 | 4,889 |
Total Assets | 191,317 | 184,381 | 187,168 | 188,281 | 189,813 | 186,346 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest-bearing deposits | 122,196 | 121,100 | 120,132 | 114,859 | 101,761 | 100,568 |
Noninterest-bearing deposits | 30,893 | 27,613 | 29,628 | 30,728 | 40,834 | 52,004 |
Total Deposits | 153,089 | 148,713 | 149,760 | 145,587 | 142,595 | 152,572 |
Short-Term Interbank Borrowing and Repurchase Agreements | 5 | 13 | 14 | 38 | 4,077 | 173 |
Short-Term Borrowings | 3,680 | 1,071 | 2,130 | 3,053 | 5,386 | 588 |
Accrued Expenses | 3,778 | 4,286 | 4,983 | 5,412 | 4,994 | 3,548 |
Long-Term Debt | 10,967 | 9,917 | 12,105 | 19,554 | 19,307 | 12,042 |
Total Liabilities | 171,519 | 164,000 | 168,992 | 173,644 | 176,359 | 168,923 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 1,900 |
Common Stock | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 |
Treasury Stock | -3,492 | -2,810 | -2,733 | -5,844 | -5,910 | -5,979 |
Additional Paid-in Capital | 6,014 | 6,035 | 6,038 | 6,281 | 6,286 | 6,278 |
Accumulated Other Comprehensive Income | -2,354 | -1,960 | -3,470 | -5,229 | -6,295 | -586 |
Retained Earnings | 15,873 | 15,359 | 14,584 | 15,672 | 15,616 | 14,553 |
Shareholders' Equity | 19,798 | 20,381 | 18,176 | 14,637 | 13,454 | 17,423 |
Total Liabilities & Equity | 191,317 | 184,381 | 187,168 | 188,281 | 189,813 | 186,346 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 10,967 | 9,917 | 12,105 | 19,554 | 19,307 | 12,042 |
Net Cash (Debt) | -10,967 | -9,917 | -12,105 | -19,554 | -19,307 | -12,042 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -9.99 | -8.95 | -12.75 | -20.96 | -20.69 | -12.58 |
Book Value | 19,798 | 20,381 | 18,176 | 14,637 | 13,454 | 17,423 |
Book Value Per Share | 18.03 | 18.39 | 19.14 | 15.69 | 14.42 | 18.20 |
Tangible Book Value | 17,043 | 17,621 | 15,397 | 11,830 | 10,608 | 14,600 |
Tangible Book Value Per Share | 15.52 | 15.90 | 16.21 | 12.68 | 11.37 | 15.25 |