Kamada Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	136.97	180.46	160.95	142.52	129.34	103.64
Revenue Growth (YoY)	9.75%	12.12%	12.93%	10.19%	24.79%	-22.22%
Cost of Revenue	81.11	104.05	90.99	87.03	82.64	73.31
Gross Profit	55.86	76.41	69.97	55.49	46.7	30.33
Selling, General & Admin	29.84	37.18	34.13	30.57	28.09	18.91
Research & Development	7.71	13	15.19	13.93	13.17	11.36
Other Operating Expenses	-0.01	-	0.6	0.92	0.91	0.75
Total Operating Expenses	37.54	50.17	49.92	45.43	42.17	31.02
Operating Income	18.33	26.23	20.05	10.06	4.53	-0.7
Interest Income	1.36	1.92	2.12	0.59	0.09	0.3
Other Non-Operating Income (Expense)	-2.52	-3.82	-8.18	-0.93	-5.97	-1.2
Total Non-Operating Income (Expense)	-1.16	-1.9	-6.06	-0.34	-5.88	-0.91
Pretax Income	16.5	23.47	13.33	8.43	-2.26	-1.89
Provision for Income Taxes	-3.5	-3.27	1.13	-0.15	-0.06	0.35
Net Income	20	26.74	12.21	8.57	-2.2	-2.23
Net Income to Common	13	20.2	14.46	8.28	-2.32	-2.23
Net Income Growth	11.67%	39.66%	74.58%	-	-	-
Shares Outstanding (Basic)	37	58	57	49	45	45
Shares Outstanding (Diluted)	37	58	58	54	45	45
Shares Change (YoY)	-7.48%	0.91%	7.72%	19.66%	-0.10%	0.70%
EPS (Basic)	0.35	0.35	0.25	0.17	-0.05	-0.05
EPS (Diluted)	0.35	0.35	0.25	0.15	-0.05	-0.05
EPS Growth	20.69%	40.00%	66.67%	-	-	-
Free Cash Flow	16.36	15.64	36.85	-1.54	24.8	-12.55
Free Cash Flow Growth	4.58%	-57.55%	-	-	-	-
Free Cash Flow Per Share	0.44	0.27	0.64	-0.03	0.55	-0.28
Dividends Per Share	0.250	0.250	-	-	-	-
Gross Margin	40.78%	42.34%	43.47%	38.94%	36.11%	29.26%
Operating Margin	13.38%	14.54%	12.46%	7.06%	3.50%	-0.67%
Profit Margin	14.60%	14.82%	7.58%	6.02%	-1.70%	-2.15%
FCF Margin	11.94%	8.67%	22.90%	-1.08%	19.18%	-12.11%
EBITDA	33.49	41.15	33.86	22.78	16.69	4.91
EBITDA Margin	24.45%	22.80%	21.04%	15.98%	12.90%	4.74%
EBIT	18.33	26.23	20.05	10.06	4.53	-0.7
EBIT Margin	13.38%	14.54%	12.46%	7.06%	3.50%	-0.67%
Effective Tax Rate	-21.22%	-13.93%	8.46%	-1.72%	2.74%	-18.30%

SEC Filings: 10-K · 10-Q