Kamada Ltd. (KMDA)

Kamada Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	20.37	20.2	14.46	8.28	-2.32	-2.23
Depreciation & Amortization	15.16	14.92	13.81	12.71	12.16	5.61
Stock-Based Compensation	1.47	0.85	0.87	1.31	1.15	0.53
Other Adjustments	5.22	6.21	5.65	1.65	6.74	1.58
Change in Receivables	-7.18	-5.94	-1.38	6.69	7.03	-14.5
Changes in Inventories	-7.08	-6.12	9.66	-19.69	-1.36	-2.37
Changes in Accounts Payable	-4.57	-6.87	1.23	-8.89	7.06	7.92
Changes in Accrued Expenses	1.1	0.95	1.41	0.77	0.29	-0.39
Changes in Income Taxes Payable	-0.07	-0.06	-0.14	-0.22	-0.04	-0.04
Changes in Unearned Revenue	-0.14	-0.17	0.02	0.11	-0.02	1.82
Changes in Other Operating Activities	1.44	1.53	2	1.59	-2.1	-6.74
Operating Cash Flow	25.71	25.49	47.59	4.32	28.59	-8.82
Operating Cash Flow Growth	-44.18%	-46.44%	1002.99%	-84.91%	-	-
Capital Expenditures	-9.35	-9.85	-10.74	-5.85	-3.78	-3.73
Sale of Property, Plant & Equipment	-	0.01	0	0.01	-	-
Purchases of Investments	-40.23	-	-	-	-	39.08
Payments for Business Acquisitions	-	-	-	-	-	-96.4
Investing Cash Flow	-49.58	-9.84	-10.74	-5.84	-3.78	-61.05
Long-Term Debt Issued	-	-	-	-	-	20
Long-Term Debt Repaid	-1.35	-0.97	-1.25	-18.26	-3.73	-1.43
Net Long-Term Debt Issued (Repaid)	-1.35	-0.97	-1.25	-18.26	-3.73	18.57
Issuance of Common Stock	0	0.05	0.01	58.24	0.01	0.02
Net Common Stock Issued (Repurchased)	0	0.05	0.01	58.24	0.01	0.02
Common Dividends Paid	-11.53	-11.53	-	-	-	-
Other Financing Activities	-6.03	-5.89	-12.67	-17.3	-5.63	-
Financing Cash Flow	-18.91	-18.35	-13.91	22.68	-9.34	18.59
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.56	-0.27	-0.15	0.23	0.21	-0.33
Net Cash Flow	-43.33	-2.97	22.79	21.38	15.67	-51.61
Free Cash Flow	16.36	15.64	36.85	-1.54	24.8	-12.55
Free Cash Flow Growth	4.58%	-57.55%	-	-	-	-
FCF Margin	11.94%	8.67%	22.90%	-1.08%	19.18%	-12.11%
Free Cash Flow Per Share	0.44	0.27	0.64	-0.03	0.55	-0.28
Levered Free Cash Flow	8.14	13.56	30.46	-29.44	6.16	18.41
Unlevered Free Cash Flow	18.7	24.22	35.6	-9.23	16.61	1.24

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q