| Net Income | 16.06 | 14.46 | 8.28 | -2.32 | -2.23 | 17.14 | |
| Depreciation & Amortization | 14.18 | 13.81 | 12.71 | 12.16 | 5.61 | 4.9 | |
| Loss (Gain) From Sale of Assets | 0 | 0.01 | -0.01 | - | - | -0.01 | |
| Stock-Based Compensation | 0.81 | 0.87 | 1.31 | 1.15 | 0.53 | 0.98 | |
| Other Operating Activities | 9.4 | 7.03 | 0.21 | 5.95 | 1.68 | 3.2 | |
| Change in Accounts Receivable | -8.67 | -1.5 | 10.65 | 6.26 | -12.86 | 1.33 | |
| Change in Inventory | 5.99 | 9.66 | -19.69 | -1.36 | -2.37 | 1.16 | |
| Change in Accounts Payable | 6.26 | 1.23 | -8.89 | 7.06 | 7.92 | -9.56 | |
| Change in Unearned Revenue | 0.18 | 0.02 | 0.11 | -0.02 | 1.82 | 1.2 | |
| Change in Other Net Operating Assets | 1.84 | 2.01 | -0.39 | -0.29 | -8.91 | -1.23 | |
| Operating Cash Flow | 46.06 | 47.59 | 4.32 | 28.59 | -8.82 | 19.11 | |
| Operating Cash Flow Growth | 462.68% | 1002.99% | -84.91% | - | - | -30.71% | |
| Capital Expenditures | -9.53 | -10.74 | -5.85 | -3.78 | -3.73 | -5.49 | |
| Sale of Property, Plant & Equipment | 0.01 | 0 | 0.01 | - | - | 0.01 | |
| Cash Acquisitions | - | - | - | - | -96.4 | - | |
| Investment in Securities | - | - | - | - | 39.08 | -7.65 | |
| Investing Cash Flow | -9.52 | -10.74 | -5.84 | -3.78 | -61.05 | -13.13 | |
| Long-Term Debt Issued | - | - | - | - | 20 | - | |
| Long-Term Debt Repaid | - | -1.25 | -18.26 | -3.73 | -1.43 | -1.6 | |
| Net Debt Issued (Repaid) | -1.02 | -1.25 | -18.26 | -3.73 | 18.57 | -1.6 | |
| Issuance of Common Stock | 0.05 | 0.01 | 58.24 | 0.01 | 0.02 | 24.96 | |
| Other Financing Activities | -7.5 | -12.67 | -17.3 | -5.63 | - | - | |
| Financing Cash Flow | -8.47 | -13.91 | 22.68 | -9.34 | 18.59 | 23.36 | |
| Foreign Exchange Rate Adjustments | -0.02 | -0.15 | 0.23 | 0.21 | -0.33 | -1.81 | |
| Net Cash Flow | 28.06 | 22.79 | 21.38 | 15.67 | -51.61 | 27.54 | |
| Free Cash Flow | 36.54 | 36.85 | -1.54 | 24.8 | -12.55 | 13.62 | |
| Free Cash Flow Growth | 4638.65% | - | - | - | - | -46.12% | |
| Free Cash Flow Margin | 21.85% | 22.90% | -1.08% | 19.18% | -12.11% | 10.22% | |
| Free Cash Flow Per Share | 0.64 | 0.64 | -0.03 | 0.55 | -0.28 | 0.30 | |
| Cash Interest Paid | 0.64 | 0.59 | 1.23 | 0.85 | 0.23 | 0.21 | |
| Cash Income Tax Paid | 0.15 | 0.14 | 0.22 | 0.04 | 0.04 | 0.1 | |
| Levered Free Cash Flow | 36.83 | 24.02 | -17.95 | 38.47 | -13.1 | 5.84 | |
| Unlevered Free Cash Flow | 37.27 | 24.43 | -17.14 | 39.04 | -13.1 | 5.84 | |
| Change in Net Working Capital | -16.92 | -7.96 | 31.61 | -26.68 | 16.19 | 6.57 | |