Kemper Corporation (KMPR)
NYSE: KMPR · Real-Time Price · USD
72.40
+1.69 (2.38%)
Nov 21, 2024, 12:03 PM EST - Market open

Kemper Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
4,1984,5295,2135,1794,6724,472
Upgrade
Total Interest & Dividend Income
399.3390.2349.2323.7321.2345.3
Upgrade
Gain (Loss) on Sale of Investments
24-11.6-121.3107.690.7167
Upgrade
Other Revenue
18.136.782.6108.4121.654.5
Upgrade
Total Revenue
4,6394,9455,5245,7195,2065,039
Upgrade
Revenue Growth (YoY)
-9.60%-10.49%-3.41%9.86%3.30%36.83%
Upgrade
Policy Benefits
3,0783,8204,4334,5203,3243,188
Upgrade
Selling, General & Administrative
997.31,0521,2011,2291,1011,020
Upgrade
Total Operating Expenses
4,0724,8705,6315,7464,4354,205
Upgrade
Operating Income
566.975-106.8-26.6771834.5
Upgrade
Interest Expense
-56.2-56.1-54.7-43.6-36-42.5
Upgrade
Other Non Operating Income (Expenses)
-131.1-125.4-131.5-134.8-111-106.2
Upgrade
EBT Excluding Unusual Items
379.6-106.5-293-205624685.8
Upgrade
Merger & Restructuring Charges
-49.2-120.3-62.9-43.9-63.3-18.4
Upgrade
Impairment of Goodwill
--49.6-11.4---
Upgrade
Asset Writedown
-0.5-0.5--0.4--
Upgrade
Other Unusual Items
2.8-70.2-3.7--50.6-5.8
Upgrade
Pretax Income
332.7-347.1-371-249.3510.1661.6
Upgrade
Income Tax Expense
64.6-74.8-84.4-125.6100.2130.5
Upgrade
Earnings From Continuing Ops.
268.1-272.3-286.6-123.7409.9531.1
Upgrade
Net Income to Company
268.1-272.3-286.6-123.7409.9531.1
Upgrade
Minority Interest in Earnings
3.70.2----
Upgrade
Net Income
271.8-272.1-286.6-123.7409.9531.1
Upgrade
Preferred Dividends & Other Adjustments
----0.41.7
Upgrade
Net Income to Common
271.8-272.1-286.6-123.7409.5529.4
Upgrade
Net Income Growth
-----22.82%179.38%
Upgrade
Shares Outstanding (Basic)
646464646666
Upgrade
Shares Outstanding (Diluted)
656464646767
Upgrade
Shares Change (YoY)
1.09%0.31%-0.68%-3.69%0.27%13.27%
Upgrade
EPS (Basic)
4.23-4.25-4.49-1.926.248.04
Upgrade
EPS (Diluted)
4.20-4.25-4.50-1.926.147.96
Upgrade
EPS Growth
-----22.86%147.29%
Upgrade
Free Cash Flow
119.9-188-241.1292.9394.6450.3
Upgrade
Free Cash Flow Per Share
1.85-2.94-3.784.565.916.77
Upgrade
Dividend Per Share
1.2401.2401.2401.2401.2001.030
Upgrade
Dividend Growth
0%0%0%3.33%16.50%7.29%
Upgrade
Operating Margin
12.22%1.52%-1.93%-0.47%14.81%16.56%
Upgrade
Profit Margin
5.86%-5.50%-5.19%-2.16%7.87%10.51%
Upgrade
Free Cash Flow Margin
2.58%-3.80%-4.36%5.12%7.58%8.94%
Upgrade
EBITDA
614131.6-4028.2821.3890.7
Upgrade
EBITDA Margin
13.23%2.66%-0.72%0.49%15.78%17.68%
Upgrade
D&A For EBITDA
47.156.666.854.850.356.2
Upgrade
EBIT
566.975-106.8-26.6771834.5
Upgrade
EBIT Margin
12.22%1.52%-1.93%-0.47%14.81%16.56%
Upgrade
Effective Tax Rate
19.42%---19.64%19.72%
Upgrade
Revenue as Reported
4,6394,9445,5245,7195,2065,039
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.