Kemper Corporation (KMPR)

Kemper Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	4,792	4,944	5,524	5,719	5,206	5,039
Revenue Growth (YoY)	-12.04%	-10.49%	-3.40%	9.85%	3.30%	35.28%
Cost of Revenue	4,548	4,872	5,634	5,748	4,424	4,208
Gross Profit	244.6	71.8	-109.7	-29.9	781.6	831.2
Other Operating Expenses	49.6	49.6	0	0	0	0
Operating Expenses	49.6	49.6	0	0	0	0
Operating Income	195	22.2	-109.7	-29.9	781.6	831.2
Interest Expense / Income	351.6	369.3	257.6	219.4	271.5	163.8
Other Expense / Income	-1.3	-0.2	3.7	-	-	5.8
Pretax Income	-155.3	-346.9	-371	-249.3	510.1	661.6
Income Tax	-34.6	-74.8	-84.4	-125.6	100.2	130.5
Net Income	-120.7	-272.1	-286.6	-123.7	409.9	531.1
Net Income Growth	-	-	-	-	-22.82%	179.38%
Shares Outstanding (Basic)	64	64	64	64	65	67
Shares Change	0.57%	0.32%	0.36%	-2.68%	-1.86%	2.93%
EPS (Basic)	-1.89	-4.25	-4.50	-1.92	6.24	8.04
EPS (Diluted)	-1.90	-4.25	-4.50	-1.92	6.14	7.96
EPS Growth	-	-	-	-	-22.86%	147.20%
Free Cash Flow	-156.5	-189	-244.2	295.8	399.5	448.9
Free Cash Flow Per Share	-2.43	-2.95	-3.82	4.65	6.11	6.74
Dividend Per Share	1.240	1.240	1.240	1.240	1.200	1.030
Dividend Growth	0%	0%	0%	3.33%	16.50%	7.29%
Gross Margin	5.10%	1.45%	-1.99%	-0.52%	15.01%	16.49%
Operating Margin	4.07%	0.45%	-1.99%	-0.52%	15.01%	16.49%
Profit Margin	-2.52%	-5.50%	-5.19%	-2.16%	7.87%	10.54%
Free Cash Flow Margin	-3.27%	-3.82%	-4.42%	5.17%	7.67%	8.91%
Effective Tax Rate	-	-	-	-	19.64%	19.72%
EBITDA	240.2	66.8	-62.9	16.4	817.8	858.2
EBITDA Margin	5.01%	1.35%	-1.14%	0.29%	15.71%	17.03%
Depreciation & Amortization	43.9	44.4	50.5	46.3	36.2	32.8
EBIT	196.3	22.4	-113.4	-29.9	781.6	825.4
EBIT Margin	4.10%	0.45%	-2.05%	-0.52%	15.01%	16.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).