Kemper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	4,944	5,524	5,719	5,206	5,039	3,725	2,723	2,522	2,341	2,197	Upgrade
Revenue Growth (YoY)	-10.49%	-3.40%	9.85%	3.30%	35.28%	36.78%	7.99%	7.74%	6.56%	-9.47%	Upgrade
Cost of Revenue	4,872	5,634	5,748	4,424	4,208	3,367	2,482	2,428	2,113	1,890	Upgrade
Gross Profit	71.8	-109.7	-29.9	781.6	831.2	358.1	241.7	93.8	228.1	306.5	Upgrade
Other Operating Expenses	49.6	0	0	0	0	0	0	0	11.1	54.6	Upgrade
Operating Expenses	49.6	0	0	0	0	0	0	0	11.1	54.6	Upgrade
Operating Income	22.2	-109.7	-29.9	781.6	831.2	358.1	241.7	93.8	217	251.9	Upgrade
Interest Expense / Income	369.3	257.6	219.4	271.5	163.8	159	80.6	90.3	107.6	91.7	Upgrade
Other Expense / Income	-0.2	3.7	-	-	5.8	-1.7	-1	-4.1	3.6	-1.9	Upgrade
Pretax Income	-346.9	-371	-249.3	510.1	661.6	200.8	162.1	7.6	105.8	162.1	Upgrade
Income Tax	-74.8	-84.4	-125.6	100.2	130.5	10.7	41.2	-9.2	20.1	47.6	Upgrade
Net Income	-272.1	-286.6	-123.7	409.9	531.1	190.1	120.9	16.8	85.7	114.5	Upgrade
Net Income Growth	-	-	-	-22.82%	179.38%	57.24%	619.64%	-80.40%	-25.15%	-47.40%	Upgrade
Shares Outstanding (Basic)	64	64	64	65	67	65	51	51	51	53	Upgrade
Shares Change	0.32%	0.36%	-2.68%	-1.86%	2.93%	25.84%	0.52%	-0.13%	-2.68%	-5.42%	Upgrade
EPS (Basic)	-4.25	-4.50	-1.92	6.24	8.04	3.25	2.34	0.33	1.65	2.12	Upgrade
EPS (Diluted)	-4.25	-4.50	-1.92	6.14	7.96	3.22	2.33	0.33	1.65	2.12	Upgrade
EPS Growth	-	-	-	-22.86%	147.20%	38.20%	606.06%	-80.00%	-22.17%	-44.21%	Upgrade
Free Cash Flow	-189	-244.2	295.8	399.5	448.9	472.4	230.3	228.2	220.9	132.4	Upgrade
Free Cash Flow Per Share	-2.95	-3.82	4.65	6.11	6.74	7.30	4.48	4.46	4.31	2.51	Upgrade
Dividend Per Share	1.240	1.240	1.240	1.200	1.030	0.960	0.960	0.960	0.960	0.960	Upgrade
Dividend Growth	0%	0%	3.33%	16.50%	7.29%	0%	0%	0%	0%	0%	Upgrade
Gross Margin	1.45%	-1.99%	-0.52%	15.01%	16.49%	9.61%	8.87%	3.72%	9.74%	13.95%	Upgrade
Operating Margin	0.45%	-1.99%	-0.52%	15.01%	16.49%	9.61%	8.87%	3.72%	9.27%	11.47%	Upgrade
Profit Margin	-5.50%	-5.19%	-2.16%	7.87%	10.54%	5.10%	4.44%	0.67%	3.66%	5.21%	Upgrade
Free Cash Flow Margin	-3.82%	-4.42%	5.17%	7.67%	8.91%	12.68%	8.46%	9.05%	9.44%	6.03%	Upgrade
Effective Tax Rate	-	-	-	19.64%	19.72%	5.33%	25.42%	-121.05%	19.00%	29.36%	Upgrade
EBITDA	66.8	-62.9	16.4	817.8	858.2	375.4	255.8	111.5	226.9	269.8	Upgrade
EBITDA Margin	1.35%	-1.14%	0.29%	15.71%	17.03%	10.08%	9.39%	4.42%	9.69%	12.28%	Upgrade
Depreciation & Amortization	44.4	50.5	46.3	36.2	32.8	15.6	13.1	13.6	13.5	16	Upgrade
EBIT	22.4	-113.4	-29.9	781.6	825.4	359.8	242.7	97.9	213.4	253.8	Upgrade
EBIT Margin	0.45%	-2.05%	-0.52%	15.01%	16.38%	9.66%	8.91%	3.88%	9.12%	11.55%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).