Kemper Corporation (KMPR)
NYSE: KMPR · IEX Real-Time Price · USD
48.52
+3.59 (7.99%)
Jun 24, 2022 4:11 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
5,793 | 5,205.7 | 5,039.2 | 3,725.1 | 2,723.4 | 2,521.9 | 2,340.8 | 2,196.6 | 2,426.5 | 2,462.3 | Upgrade
|
|
Revenue Growth (YoY)
|
11.28% | 3.30% | 35.28% | 36.78% | 7.99% | 7.74% | 6.57% | -9.47% | -1.45% | -1.31% | Upgrade
|
|
Cost of Revenue
|
5,818.9 | 4,424.1 | 4,208 | 3,367 | 2,481.7 | 2,428.1 | 2,112.7 | 1,890.1 | 2,011.6 | 2,254.4 | Upgrade
|
|
Gross Profit
|
-25.9 | 781.6 | 831.2 | 358.1 | 241.7 | 93.8 | 228.1 | 306.5 | 414.9 | 207.9 | Upgrade
|
|
Other Operating Expenses
|
0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 54.6 | 0 | 0 | Upgrade
|
|
Operating Expenses
|
0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 54.6 | 0 | 0 | Upgrade
|
|
Operating Income
|
-25.9 | 781.6 | 831.2 | 358.1 | 241.7 | 93.8 | 217 | 251.9 | 414.9 | 207.9 | Upgrade
|
|
Interest Expense / Income
|
219.4 | 271.5 | 163.8 | 159 | 80.6 | 90.3 | 107.6 | 91.7 | 100.5 | 85.5 | Upgrade
|
|
Other Expense / Income
|
0 | 0 | 5.8 | -1.7 | -1 | -4.1 | 3.6 | -1.9 | -3.2 | -11.6 | Upgrade
|
|
Pretax Income
|
-245.3 | 510.1 | 661.6 | 200.8 | 162.1 | 7.6 | 105.8 | 162.1 | 317.6 | 134 | Upgrade
|
|
Income Tax
|
-124.8 | 100.2 | 130.5 | 10.7 | 41.2 | -9.2 | 20.1 | 47.6 | 99.9 | 30.6 | Upgrade
|
|
Net Income
|
-120.5 | 409.9 | 531.1 | 190.1 | 120.9 | 16.8 | 85.7 | 114.5 | 217.7 | 103.4 | Upgrade
|
|
Net Income Common
|
-120.5 | 409.9 | 531.1 | 190.1 | 120.9 | 16.8 | 85.7 | 114.5 | 217.7 | 103.4 | Upgrade
|
|
Net Income Growth
|
- | -22.82% | 179.38% | 57.24% | 619.64% | -80.40% | -25.15% | -47.41% | 110.54% | 38.79% | Upgrade
|
|
Shares Outstanding (Basic)
|
64 | 65 | 67 | 65 | 51 | 51 | 51 | 53 | 56 | 58 | Upgrade
|
|
EPS (Basic)
|
-1.87 | 6.24 | 8.04 | 3.25 | 2.34 | 0.33 | 1.65 | 2.12 | 3.81 | 1.75 | Upgrade
|
|
EPS (Diluted)
|
-1.87 | 6.14 | 7.96 | 3.22 | 2.33 | 0.33 | 1.65 | 2.12 | 3.80 | 1.74 | Upgrade
|
|
EPS Growth
|
- | -22.86% | 147.21% | 38.20% | 606.06% | -80.00% | -22.17% | -44.21% | 118.39% | 41.46% | Upgrade
|
|
Free Cash Flow Per Share
|
4.65 | 6.11 | 6.74 | 7.30 | 4.48 | 4.46 | 4.31 | 2.51 | 3.94 | 1.13 | Upgrade
|
|
Dividend Per Share
|
1.24 | 1.20 | 1.03 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | Upgrade
|
|
Dividend Growth
|
3.33% | 16.50% | 7.29% | - | - | - | - | - | - | - | Upgrade
|
|
Gross Margin
|
-0.45% | 15.01% | 16.50% | 9.61% | 8.88% | 3.72% | 9.74% | 13.95% | 17.10% | 8.44% | Upgrade
|
|
Operating Margin
|
-0.45% | 15.01% | 16.50% | 9.61% | 8.88% | 3.72% | 9.27% | 11.47% | 17.10% | 8.44% | Upgrade
|
|
Profit Margin
|
-2.08% | 7.87% | 10.54% | 5.10% | 4.44% | 0.67% | 3.66% | 5.21% | 8.97% | 4.20% | Upgrade
|
|
Free Cash Flow Margin
|
5.11% | 7.67% | 8.91% | 12.68% | 8.46% | 9.05% | 9.44% | 6.03% | 9.04% | 2.69% | Upgrade
|
|
Effective Tax Rate
|
50.88% | 19.64% | 19.72% | 5.33% | 25.42% | -121.05% | 19.00% | 29.36% | 31.45% | 22.84% | Upgrade
|
|
EBITDA
|
20.4 | 817.8 | 858.2 | 375.4 | 255.8 | 111.5 | 226.9 | 269.8 | 435.5 | 234.8 | Upgrade
|
|
EBITDA Margin
|
0.35% | 15.71% | 17.03% | 10.08% | 9.39% | 4.42% | 9.69% | 12.28% | 17.95% | 9.54% | Upgrade
|
|
Depreciation & Amortization
|
46.3 | 36.2 | 32.8 | 15.6 | 13.1 | 13.6 | 13.5 | 16 | 17.4 | 15.3 | Upgrade
|
|
EBIT
|
-25.9 | 781.6 | 825.4 | 359.8 | 242.7 | 97.9 | 213.4 | 253.8 | 418.1 | 219.5 | Upgrade
|
|
EBIT Margin
|
-0.45% | 15.01% | 16.38% | 9.66% | 8.91% | 3.88% | 9.12% | 11.55% | 17.23% | 8.91% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).