KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · Real-Time Price · USD
11.39
+0.07 (0.62%)
At close: Sep 11, 2026, 4:00 PM EDT
11.23
-0.16 (-1.40%)
After-hours: Sep 11, 2026, 6:30 PM EDT
KNOT Offshore Partners LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 373.58 | 361.65 | 310.54 | 285.93 | 267.49 | 269.31 |
Other Revenue | 2.2 | 2.19 | 2.09 | 1.94 | 0.34 | 0.37 |
| 375.78 | 363.84 | 312.63 | 287.88 | 267.83 | 269.68 | |
Revenue Growth | 13.14% | 16.38% | 8.60% | 7.49% | -0.69% | -3.42% |
Cost of Revenue | 138.84 | 133.78 | 112.12 | 98.89 | 88.85 | 72.11 |
Gross Profit | 236.94 | 230.06 | 200.51 | 188.99 | 178.98 | 197.57 |
Selling, General & Admin | 8.25 | 7.4 | 6.07 | 6.14 | 6.1 | 6.46 |
Operating Expenses | 153.76 | 127.1 | 117.88 | 117.04 | 113.52 | 106.02 |
Operating Income | 83.19 | 102.96 | 82.63 | 71.95 | 65.46 | 91.55 |
Interest Expense | -55.97 | -62.95 | -60.55 | -66.62 | -6.59 | -58.63 |
Interest & Investment Income | 3.66 | 3.57 | 3.64 | 3.47 | 0.82 | 0 |
Currency Exchange Gain (Loss) | -0.35 | -0.09 | -0.94 | -0.24 | 0.22 | -0.1 |
Other Non Operating Income (Expenses) | -0.84 | -0.76 | -0.36 | -0.67 | -1.13 | 39.51 |
EBT Excluding Unusual Items | 29.71 | 42.73 | 24.41 | 7.89 | 58.78 | 72.34 |
Gain (Loss) on Sale of Assets | - | 1.34 | 0.7 | - | - | - |
Asset Writedown | -20.26 | -20.26 | -16.38 | -49.65 | - | -29.42 |
Pretax Income | 15.8 | 24.42 | 14.7 | -38.92 | 59.54 | 54.36 |
Income Tax Expense | 0.89 | 1.16 | 0.63 | -4.6 | 0.88 | 0.49 |
Net Income | 14.91 | 23.26 | 14.07 | -34.33 | 58.67 | 53.88 |
Preferred Dividends & Other Adjustments | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.9 |
Net Income to Common | 8.11 | 16.46 | 7.27 | -41.13 | 51.87 | 46.98 |
Net Income Growth | -70.05% | 126.55% | - | - | 10.41% | -19.04% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 34 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 38 |
Shares Change | -1.08% | -0.59% | -0.08% | 0.89% | 2.89% | 13.73% |
EPS (Basic) | 0.23 | 0.47 | 0.21 | -1.18 | 1.48 | 1.39 |
EPS (Diluted) | 0.21 | 0.42 | 0.18 | -1.18 | 1.33 | 1.24 |
EPS Growth | -69.73% | 127.89% | - | - | 7.32% | -28.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 153.76 | 155.46 | 136.2 | 128.86 | 97.63 | 154.88 |
Free Cash Flow Per Share | 3.96 | 3.98 | 3.47 | 3.28 | 2.50 | 4.09 |
Dividend Per Share | 0.177 | 0.104 | 0.104 | 0.104 | 1.586 | 2.080 |
Dividend Growth | 70.19% | 0% | 0% | -93.44% | -23.75% | 0% |
Gross Margin | 63.05% | 63.23% | 64.14% | 65.65% | 66.83% | 73.26% |
Operating Margin | 22.14% | 28.30% | 26.43% | 24.99% | 24.44% | 33.95% |
Profit Margin | 2.16% | 4.52% | 2.32% | -14.29% | 19.37% | 17.42% |
Free Cash Flow Margin | 40.92% | 42.73% | 43.57% | 44.76% | 36.45% | 57.43% |
EBITDA | 204.83 | 201.06 | 179.54 | 182.2 | 171.44 | 190.19 |
EBITDA Margin | 54.51% | 55.26% | 57.43% | 63.29% | 64.01% | 70.53% |
D&A For EBITDA | 121.64 | 98.11 | 96.92 | 110.25 | 105.98 | 98.65 |
EBIT | 83.19 | 102.96 | 82.63 | 71.95 | 65.46 | 91.55 |
EBIT Margin | 22.14% | 28.30% | 26.43% | 24.99% | 24.44% | 33.95% |
Effective Tax Rate | 5.66% | 4.76% | 4.29% | - | 1.47% | 0.90% |
Revenue as Reported | 382.14 | 364.44 | 318.6 | 290.72 | 268.59 | 281.13 |