KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · Real-Time Price · USD
10.56
-0.13 (-1.22%)
At close: Sep 25, 2026, 4:00 PM EDT
10.64
+0.08 (0.76%)
After-hours: Sep 25, 2026, 7:30 PM EDT
KNOT Offshore Partners LP Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 95.26 | 92.66 | 88.98 | 77.21 | 66.32 | 67.26 | 66.93 | 67.23 | 56.62 | 50.24 | 63.92 | 53.19 | 63.12 | 52.35 | 47.58 | 49.56 | 88.47 | 41.29 | 62.29 | 66.61 |
Trading Asset Securities | 2.13 | - | 2.28 | - | 5.08 | - | 8.11 | - | 12.59 | - | - | - | 16.76 | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 97.39 | 92.66 | 91.26 | 77.21 | 71.41 | 67.26 | 75.05 | 67.23 | 69.21 | 50.24 | 63.92 | 53.19 | 79.89 | 52.35 | 47.58 | 49.56 | 88.47 | 41.29 | 62.29 | 66.61 |
Cash Growth (YoY) | 36.39% | 37.76% | 21.61% | 14.85% | 3.17% | 33.87% | 17.40% | 26.39% | -13.36% | -4.03% | 34.35% | 7.32% | -9.71% | 26.80% | -23.62% | -25.59% | 71.50% | -31.21% | 18.47% | 32.43% |
Accounts Receivable | 9.07 | 0.33 | 4.4 | 3.65 | 9.11 | 2.09 | 9.29 | 1.91 | 6.89 | 1.2 | 5.23 | 1.23 | 5.58 | 2.52 | 11.07 | 1.82 | 1.56 | 2.86 | 2.67 | 2.11 |
Other Receivables | 5.88 | - | 3.36 | - | 4.47 | - | 6.23 | - | 3.08 | - | 2.35 | - | 4.31 | - | 5.15 | - | 10.18 | - | 4.47 | 10.3 |
Receivables | 14.96 | 0.33 | 7.76 | 3.65 | 13.57 | 2.09 | 15.52 | 1.91 | 9.97 | 1.2 | 7.58 | 1.23 | 9.88 | 2.52 | 16.22 | 1.82 | 11.74 | 2.86 | 7.14 | 12.41 |
Inventory | 4.59 | 4.18 | 4.29 | 4.05 | 3.6 | 4.25 | 3.3 | 3.83 | 3.72 | 4.29 | 3.7 | 3.09 | 3.1 | 3.5 | 5.76 | 4.92 | 3.65 | 3.86 | 3.31 | 2.36 |
Prepaid Expenses | 1.95 | - | 1.54 | - | 1.99 | - | 1.51 | - | 1.52 | - | 1.57 | - | 1.17 | - | 1.31 | - | 1.45 | - | 1.16 | 1.38 |
Other Current Assets | 6.04 | 24.59 | 6.6 | 17.2 | 4.07 | 25.86 | - | 18.87 | - | 25.09 | - | 22.86 | - | 28.06 | 15.07 | 22.94 | 4.48 | 12.4 | - | - |
Total Current Assets | 124.92 | 121.75 | 111.44 | 102.1 | 94.63 | 99.46 | 95.37 | 91.84 | 84.41 | 80.82 | 89.78 | 80.37 | 94.03 | 86.44 | 85.93 | 79.23 | 109.79 | 60.41 | 73.89 | 82.76 |
Property, Plant & Equipment | 1,489 | 1,524 | 1,558 | 1,606 | 1,517 | 1,540 | 1,463 | 1,492 | 1,423 | 1,467 | 1,495 | 1,517 | 1,542 | 1,610 | 1,634 | 1,660 | 1,561 | 1,582 | 1,601 | 1,619 |
Long-Term Investments | 2.25 | 1.85 | 1.91 | 2 | 2.4 | 3.28 | 5.19 | 3.64 | 6.41 | 7.66 | 7.23 | 13.75 | 12.08 | 9.96 | 14.38 | 17.62 | 11.02 | 9.4 | 1.02 | 0.25 |
Other Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.08 | 0.23 |
Long-Term Deferred Tax Assets | 2.3 | 2.5 | 2.66 | 3.1 | 3.08 | 3.03 | 3.33 | 3.65 | 3.81 | 3.99 | 4.36 | 5.44 | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 20.76 | 13.14 | 10.93 | 8.92 | 7.53 | 6.15 | 4.82 | 3.41 | - | - | - | - | - | - | - | 0.16 | 0.67 | 1.02 | 1.45 | 1.81 |
Total Assets | 1,640 | 1,663 | 1,685 | 1,722 | 1,624 | 1,651 | 1,572 | 1,595 | 1,518 | 1,560 | 1,596 | 1,616 | 1,648 | 1,707 | 1,734 | 1,757 | 1,683 | 1,653 | 1,677 | 1,704 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 8.73 | 10.6 | 9.61 | 7.01 | 5.79 | 7.97 | 5.77 | 6.32 | 5.48 | 6.69 | 10.24 | 6.03 | 6.9 | 5.27 | 4.27 | 6.68 | 5.68 | 6.07 | 3.87 | 4.32 |
Accrued Expenses | 26.6 | 26.99 | 18.43 | 17.88 | 18.43 | 14.89 | 11.47 | 14.69 | 11.92 | 14.34 | 14.78 | 10.87 | 14.77 | 9.4 | 10.65 | 10.3 | 9.08 | 10.71 | 6.43 | 5.47 |
Current Portion of Long-Term Debt | 303.45 | 428.03 | 361.12 | 324.64 | 179.03 | 249.44 | 256.66 | 174.89 | 89.16 | 89.13 | 98.96 | 156.8 | 188.32 | 373.03 | 369.79 | 331.35 | 90.73 | 90.53 | 95.33 | 98.21 |
Current Portion of Leases | 10.78 | 0.41 | 20.66 | 0.58 | 1 | 0.99 | 1.17 | 1.17 | 1.1 | 1.08 | 0.98 | 0.9 | 0.89 | 0.72 | 0.72 | 0.71 | 0.66 | 0.65 | 0.65 | 0.65 |
Current Income Taxes Payable | 0.04 | 0.04 | 0.05 | 0.08 | 0.05 | 0.03 | 0.06 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.29 | 0.26 | 0.7 | 0.22 | 0.81 | 0.71 | 0.55 | 0.38 |
Current Unearned Revenue | 14.72 | 12.87 | 14.67 | 10.9 | 7.61 | 10.77 | 10.17 | 7.26 | 2.35 | 0.47 | 0.47 | 0.47 | 5.36 | 0.27 | 2.16 | 6.31 | 8.28 | 1.52 | 7.7 | 8.41 |
Other Current Liabilities | 2.78 | 2.19 | 2.39 | 6.67 | 7.2 | 6.03 | 1.84 | 5.53 | 1.66 | 1.9 | 2.11 | 1.48 | 0.99 | 1.36 | 1.72 | 2.28 | 1.55 | -1.71 | 1.42 | 3 |
Total Current Liabilities | 367.11 | 481.14 | 426.93 | 367.74 | 219.11 | 290.11 | 287.12 | 209.89 | 111.68 | 113.62 | 127.58 | 176.56 | 217.51 | 390.31 | 389.99 | 357.86 | 116.78 | 108.48 | 115.96 | 120.43 |
Long-Term Debt | 588.85 | 501.28 | 574.88 | 657.54 | 736.77 | 694.83 | 648.08 | 766.9 | 806.21 | 830.51 | 857.83 | 820.48 | 820.88 | 663.15 | 686.6 | 728.4 | 891.09 | 859.78 | 882.81 | 911.04 |
Long-Term Leases | 0.26 | 0.36 | 0.47 | 0.84 | 2.86 | 3.11 | 0.1 | 0.39 | 0.63 | 0.92 | 1.14 | 1.31 | 1.54 | 1.36 | 1.55 | 1.73 | 1.76 | 1.93 | 2.09 | 2.26 |
Long-Term Unearned Revenue | 56.76 | 59.13 | 61.5 | 63.88 | 44.99 | 46.49 | 25.65 | 26.49 | 2.1 | 2.22 | 2.34 | 2.45 | 2.57 | 3.23 | 3.18 | 2.7 | 2.77 | 2.97 | 3.18 | 1.03 |
Long-Term Deferred Tax Liabilities | 0.08 | 0.09 | 0.08 | 0.1 | 0.1 | 0.1 | 0.09 | 0.12 | 0.12 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.42 | 0.57 | 0.2 | 0.23 | 0.23 | 0.29 |
Other Long-Term Liabilities | 5.52 | - | - | 1.19 | - | 0.66 | - | 0.32 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities | 1,019 | 1,042 | 1,064 | 1,091 | 1,004 | 1,035 | 961.03 | 1,004 | 920.75 | 947.38 | 989.01 | 1,001 | 1,043 | 1,058 | 1,082 | 1,091 | 1,013 | 973.4 | 1,004 | 1,035 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 536.7 | 536.7 | 536.67 | 546.89 | 536.02 | 531.81 | 526.83 | 506.18 | 512.55 | 528.01 | 523.17 | 531.05 | 521.01 | 564.01 | 567.9 | 581.75 | 585.64 | 595.62 | 588.71 | 584.92 |
Total Common Equity | 536.7 | 536.7 | 536.67 | 546.89 | 536.02 | 531.81 | 526.83 | 506.18 | 512.55 | 528.01 | 523.17 | 531.05 | 521.01 | 564.01 | 567.9 | 581.75 | 585.64 | 595.62 | 588.71 | 584.92 |
Shareholders' Equity | 621.01 | 621.01 | 620.97 | 631.2 | 620.32 | 616.11 | 611.14 | 590.49 | 596.86 | 612.31 | 607.48 | 615.36 | 605.32 | 648.31 | 652.21 | 666.05 | 669.95 | 679.93 | 673.02 | 669.23 |
Total Liabilities & Equity | 1,640 | 1,663 | 1,685 | 1,722 | 1,624 | 1,651 | 1,572 | 1,595 | 1,518 | 1,560 | 1,596 | 1,616 | 1,648 | 1,707 | 1,734 | 1,757 | 1,683 | 1,653 | 1,677 | 1,704 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 903.35 | 930.09 | 957.13 | 983.6 | 919.66 | 948.36 | 906 | 943.35 | 897.1 | 921.63 | 958.92 | 979.48 | 1,012 | 1,038 | 1,059 | 1,062 | 984.24 | 952.89 | 980.88 | 1,012 |
Net Cash (Debt) | -805.96 | -837.43 | -865.87 | -906.39 | -848.25 | -881.1 | -830.96 | -876.12 | -827.89 | -871.38 | -894.99 | -926.29 | -931.73 | -985.91 | -1,011 | -1,013 | -895.77 | -911.6 | -918.59 | -945.54 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -20.74 | -21.50 | -22.17 | -21.90 | -20.47 | -22.45 | -21.15 | -25.08 | -23.70 | -24.94 | -22.76 | -26.51 | -26.67 | -25.22 | -25.94 | -28.19 | -24.38 | -23.80 | -24.25 | -25.91 |
Filing Date Shares Outstanding | 34.55 | 34.55 | 34.55 | 34.79 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.9 |
Total Common Shares Outstanding | 34.55 | 34.55 | 34.55 | 34.79 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.94 | 34.9 |
Working Capital | -242.19 | -359.38 | -315.48 | -265.64 | -124.48 | -190.66 | -191.75 | -118.05 | -27.27 | -32.8 | -37.8 | -96.19 | -123.48 | -303.87 | -304.06 | -278.63 | -6.99 | -48.08 | -42.06 | -37.67 |
Book Value Per Share | 15.53 | 15.53 | 15.53 | 15.72 | 15.34 | 15.22 | 15.08 | 14.49 | 14.67 | 15.11 | 14.97 | 15.20 | 14.91 | 16.14 | 16.25 | 16.65 | 16.76 | 17.05 | 16.85 | 16.76 |
Tangible Book Value | 536.7 | 536.7 | 536.67 | 546.89 | 536.02 | 531.81 | 526.83 | 506.18 | 512.55 | 528.01 | 523.17 | 531.05 | 521.01 | 564.01 | 567.9 | 581.75 | 585.64 | 595.62 | 588.63 | 584.69 |
Tangible Book Value Per Share | 15.53 | 15.53 | 15.53 | 15.72 | 15.34 | 15.22 | 15.08 | 14.49 | 14.67 | 15.11 | 14.97 | 15.20 | 14.91 | 16.14 | 16.25 | 16.65 | 16.76 | 17.05 | 16.85 | 16.76 |
Machinery | 2,523 | - | 2,515 | - | 2,415 | - | 2,356 | - | 2,303 | - | 2,319 | - | 2,317 | - | 2,359 | - | 2,234 | - | 2,236 | 2,229 |