KNOT Offshore Partners LP (KNOP)

KNOT Offshore Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Operating Revenue	373.58	367.42	361.65	350.58	330.06	317.92	310.54	297.71	294.1	291.82	285.93	284.67	280.21	272.49	267.49	267.35	266.17	268.9	269.31	268.53
Other Revenue	2.2	2.17	2.19	2.13	2.08	2.1	2.09	2.08	2.08	2.42	1.94	1.54	1.13	0.41	0.34	0.6	0.53	0.38	0.37	0.03
Revenue	375.78	369.59	363.84	352.71	332.14	320.03	312.63	299.79	296.18	294.24	287.88	286.21	281.34	272.9	267.83	267.95	266.7	269.28	269.68	268.56
Revenue Growth (YoY)	13.14%	15.49%	16.38%	17.65%	12.14%	8.76%	8.60%	4.75%	5.27%	7.82%	7.49%	6.81%	5.49%	1.35%	-0.69%	-0.23%	-2.41%	-2.79%	-3.42%	-3.90%
Cost of Revenue	138.84	135.36	133.78	125.68	122.36	115.95	112.12	111.25	104.38	102.29	98.89	95.76	95.35	92.92	88.85	84.71	79.25	73.62	72.11	69.18
Gross Profit	236.94	234.23	230.06	227.03	209.77	204.08	200.51	188.54	191.8	191.95	188.99	190.45	186	179.98	178.98	183.24	187.45	195.66	197.57	199.38
Selling, General & Admin	8.25	8.1	7.4	6.42	6.36	6.23	6.07	6.11	5.72	6.13	6.14	6.18	6.46	6.05	6.1	6.12	6.47	6.54	6.46	6.14
Operating Expenses	153.76	140.89	127.1	123.92	120.82	119.06	117.88	117.1	116.27	117.04	117.04	117.27	117.72	115.26	113.52	111.73	110.51	108.35	106.02	102.19
Operating Income	83.19	93.33	102.96	103.11	88.96	85.01	82.63	71.45	75.53	74.9	71.95	73.18	68.28	64.72	65.46	71.5	76.94	87.31	91.55	97.19
Interest Expense	-55.97	-59.26	-62.95	-59.65	-64.96	-64.34	-60.55	-63.52	-56.28	-59.45	-66.62	-66.46	-49.02	-34.36	-6.59	-	-9.68	-18.11	-58.63	-21.47
Interest & Investment Income	3.66	3.6	3.57	3.54	3.56	3.56	3.64	3.57	3.65	3.61	3.47	2.95	-	-	0.82	5.67	6.92	9	0	0.01
Currency Exchange Gain (Loss)	-0.35	-0.29	-0.09	-0.75	-0.64	-0.34	-0.94	-0.39	-0.41	-0.33	-0.24	0.07	0.29	0.02	0.22	0.2	-0.1	-0.08	-0.1	0.1
Other Non Operating Income (Expenses)	-0.84	-0.8	-0.76	-0.59	-0.62	-0.24	-0.36	-8.78	-8.78	-0.82	-0.67	8.45	7.62	-1.04	-1.13	-2.08	-1.33	-1.06	39.51	-0.88
EBT Excluding Unusual Items	29.71	36.59	42.73	45.66	26.31	23.65	24.41	2.33	13.7	17.92	7.89	18.19	27.17	29.34	58.78	75.29	72.76	77.07	72.34	74.95
Merger & Restructuring Charges	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.1
Gain (Loss) on Sale of Assets	-	-	1.34	1.34	2.05	2.05	0.7	0.7	-	-	-	-	-	-	-	-	-	-	-	-
Asset Writedown	-20.26	-20.26	-20.26	-	-	-16.38	-16.38	-16.38	-16.38	-49.65	-49.65	-49.65	-49.65	-	-	-	-	-29.42	-29.42	-29.42
Pretax Income	15.8	19.17	24.42	53.5	34.85	15.28	14.7	-12.77	-2.1	-29.8	-38.92	-28.37	-19.39	31.01	59.54	76.45	73.93	53.21	54.36	55.72
Income Tax Expense	0.89	0.86	1.16	0.75	0.98	1.07	0.63	1.7	-4.05	-4.21	-4.6	-5.35	0.3	0.42	0.88	0.67	0.6	0.7	0.49	0.38
Net Income	14.91	18.31	23.26	52.76	33.87	14.21	14.07	-14.47	1.95	-25.59	-34.33	-23.02	-19.69	30.59	58.67	75.77	73.33	52.52	53.88	55.35
Preferred Dividends & Other Adjustments	6.8	6.8	6.8	10.2	10.2	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	6.8	1.7	3.34	6.8	6.9	7
Net Income to Common	8.11	11.51	16.46	42.56	23.67	7.41	7.27	-21.27	-4.85	-32.39	-41.13	-29.82	-26.49	23.79	51.87	74.07	69.99	45.72	46.98	48.35
Net Income Growth (YoY)	-65.75%	55.31%	126.55%	-	-	-	-	-	-	-	-	-	-	-47.96%	10.41%	53.21%	17.16%	-50.47%	-19.04%	-6.64%
Shares Outstanding (Basic)	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	35	34	34	33
Shares Outstanding (Diluted)	39	39	39	41	41	39	39	35	35	35	39	35	35	39	39	36	37	38	38	36
Shares Change (YoY)	-6.22%	-0.73%	-0.59%	18.48%	18.59%	12.32%	-0.08%	-0.00%	-0.00%	-10.63%	0.89%	-2.73%	-4.92%	2.06%	2.89%	-1.59%	10.25%	14.99%	13.73%	9.57%
EPS (Basic)	0.23	0.33	0.47	1.22	0.68	0.21	0.21	-0.61	-0.14	-0.93	-1.18	-0.85	-0.76	0.68	1.48	2.12	2.02	1.33	1.39	1.44
EPS (Diluted)	0.21	0.30	0.42	1.03	0.57	0.19	0.18	-0.61	-0.14	-0.93	-1.18	-0.85	-0.76	0.61	1.33	2.06	1.90	1.19	1.24	1.32
EPS Growth (YoY)	-63.48%	56.44%	127.89%	-	-	-	-	-	-	-	-	-	-	-49.01%	7.32%	55.68%	6.27%	-56.93%	-28.82%	-14.79%

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	153.76	152.68	155.46	153.22	143.47	145.28	136.2	129.33	120.04	127.37	128.86	115.01	113.87	107.74	97.63	118.28	134.89	131.87	154.88	155.17
Free Cash Flow Per Share	3.96	3.92	3.98	3.70	3.46	3.70	3.47	3.70	3.44	3.65	3.28	3.29	3.26	2.76	2.50	3.29	3.67	3.44	4.09	4.25
Dividend Per Share	0.177	0.128	0.104	0.104	0.104	0.104	0.104	0.104	0.104	0.104	0.104	1.664	1.638	1.092	1.586	0.520	1.040	2.080	2.080	2.080
Dividend Growth (YoY)	70.19%	23.08%	0%	0%	0%	0%	0%	-93.75%	-93.65%	-90.48%	-93.44%	220.00%	57.50%	-47.50%	-23.75%	-75.00%	-50.00%	0%	0%	0%
Gross Margin	63.05%	63.38%	63.23%	64.37%	63.16%	63.77%	64.14%	62.89%	64.76%	65.23%	65.65%	66.54%	66.11%	65.95%	66.83%	68.38%	70.29%	72.66%	73.26%	74.24%
Operating Margin	22.14%	25.25%	28.30%	29.23%	26.78%	26.56%	26.43%	23.83%	25.50%	25.46%	24.99%	25.57%	24.27%	23.71%	24.44%	26.69%	28.85%	32.42%	33.95%	36.19%
Profit Margin	2.16%	3.11%	4.52%	12.06%	7.13%	2.31%	2.32%	-7.09%	-1.64%	-11.01%	-14.29%	-10.42%	-9.41%	8.72%	19.37%	27.64%	26.24%	16.98%	17.42%	18.00%
Free Cash Flow Margin	40.92%	41.31%	42.73%	43.44%	43.20%	45.40%	43.57%	43.14%	40.53%	43.29%	44.76%	40.18%	40.47%	39.48%	36.45%	44.14%	50.58%	48.97%	57.43%	57.78%
EBITDA	196.96	203.13	201.06	208.7	186.27	182.09	179.54	170.96	174.78	174.31	182.2	174.63	169.58	163.8	171.44	173.9	171.95	180.25	190.19	179.19
EBITDA Margin	52.41%	54.96%	55.26%	59.17%	56.08%	56.90%	57.43%	57.03%	59.01%	59.24%	63.29%	61.02%	60.28%	60.02%	64.01%	64.90%	64.48%	66.94%	70.53%	66.72%
D&A For EBITDA	113.77	109.8	98.11	105.59	97.32	97.08	96.92	99.51	99.26	99.41	110.25	101.45	101.31	99.08	105.98	102.4	95.02	92.94	98.65	81.99
EBIT	83.19	93.33	102.96	103.11	88.96	85.01	82.63	71.45	75.53	74.9	71.95	73.18	68.28	64.72	65.46	71.5	76.94	87.31	91.55	97.19
EBIT Margin	22.14%	25.25%	28.30%	29.23%	26.78%	26.56%	26.43%	23.83%	25.50%	25.46%	24.99%	25.57%	24.27%	23.71%	24.44%	26.69%	28.85%	32.42%	33.95%	36.19%
Effective Tax Rate	5.66%	4.49%	4.76%	1.39%	2.82%	7.00%	4.29%	-	-	-	-	-	-	1.35%	1.47%	0.88%	0.81%	1.31%	0.90%	0.68%
Revenue as Reported	382.14	372.42	364.44	359.21	338.64	326	318.6	300.37	296.76	296.17	290.72	289.3	284.43	274.57	268.59	269.1	267.87	274.84	281.13	278.86

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Sep 9, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 24, 2026

Data Sources Report a data error