Kinsale Capital Group, Inc. (KNSL)
NYSE: KNSL · Real-Time Price · USD
369.50
+6.56 (1.81%)
Oct 30, 2026, 1:11 PM EDT - Market open
Kinsale Capital Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,663 | 1,576 | 1,350 | 1,073 | 794.12 | 582.88 |
Total Interest & Dividend Income | 221.72 | 192.19 | 150.29 | 102.34 | 51.28 | 31.05 |
Gain (Loss) on Sale of Investments | 23.1 | 63.22 | 50.72 | 21.13 | -26.9 | 25.64 |
Other Revenue | 45.06 | 42.73 | 36.04 | 28.45 | 20.3 | 13.91 |
| 1,953 | 1,874 | 1,588 | 1,224 | 838.8 | 653.47 | |
Revenue Growth | 8.35% | 18.05% | 29.65% | 45.98% | 28.36% | 42.09% |
Policy Benefits | 911.32 | 890.69 | 772.9 | 600.22 | 457.91 | 324.42 |
Policy Acquisition & Underwriting Costs | 468.88 | 456.16 | 406.15 | 313.97 | 225.02 | 164.3 |
Other Operating Expenses | 2.78 | 1.65 | 3.97 | 0.94 | 0.72 | 0.67 |
Reinsurance Income or Expense | 100.29 | 119.47 | 120.34 | 85 | 44.7 | 25.7 |
Total Operating Expenses | 1,283 | 1,229 | 1,063 | 830.13 | 638.96 | 463.68 |
Operating Income | 670.6 | 644.95 | 524.85 | 394.32 | 199.85 | 189.8 |
Interest Expense | -12.69 | -10.65 | -10.13 | -10.3 | -4.28 | -0.99 |
Pretax Income | 657.91 | 634.3 | 514.72 | 384.02 | 195.56 | 188.8 |
Income Tax Expense | 132.73 | 130.69 | 99.87 | 75.92 | 36.45 | 36.14 |
Net Income | 525.18 | 503.61 | 414.84 | 308.09 | 159.11 | 152.66 |
Net Income to Common | 525.18 | 503.61 | 414.84 | 308.09 | 159.11 | 152.66 |
Net Income Growth | 10.78% | 21.40% | 34.65% | 93.63% | 4.23% | 72.65% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change | -1.83% | -0.31% | 0.11% | 0.79% | 0.27% | 0.92% |
EPS (Basic) | 23.01 | 21.76 | 17.92 | 13.37 | 6.97 | 6.73 |
EPS (Diluted) | 22.96 | 21.65 | 17.78 | 13.22 | 6.88 | 6.62 |
EPS Growth | 12.82% | 21.77% | 34.49% | 92.15% | 3.93% | 71.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 973.04 | 990.05 | 952.36 | 853.23 | 550.91 | 401.12 |
Free Cash Flow Per Share | 42.54 | 42.57 | 40.82 | 36.61 | 23.82 | 17.39 |
Dividend Per Share | 0.920 | 0.680 | 0.600 | 0.560 | 0.520 | 0.440 |
Dividend Growth | 39.39% | 13.33% | 7.14% | 7.69% | 18.18% | 22.22% |
Operating Margin | 34.33% | 34.42% | 33.06% | 32.20% | 23.82% | 29.04% |
Profit Margin | 26.89% | 26.87% | 26.13% | 25.16% | 18.97% | 23.36% |
Free Cash Flow Margin | 49.81% | 52.83% | 59.99% | 69.68% | 65.68% | 61.38% |
EBITDA | 678.51 | 650.78 | 530.65 | 397.59 | 202.57 | 192.1 |
EBITDA Margin | 34.74% | 34.73% | 33.43% | 32.47% | 24.15% | 29.40% |
D&A For EBITDA | 7.91 | 5.83 | 5.8 | 3.27 | 2.72 | 2.31 |
EBIT | 670.6 | 644.95 | 524.85 | 394.32 | 199.85 | 189.8 |
EBIT Margin | 34.33% | 34.42% | 33.06% | 32.20% | 23.82% | 29.04% |
Effective Tax Rate | 20.17% | 20.60% | 19.40% | 19.77% | 18.64% | 19.14% |
Revenue as Reported | 1,874 | 1,874 | 1,588 | 1,224 | 838.8 | 653.47 |