Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
110.44
-0.71 (-0.64%)
Feb 26, 2026, 11:02 AM EST - Market open
Coca-Cola FEMSA Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 291,147 | 279,030 | 244,264 | 226,222 | 193,899 |
Other Revenue | 599 | 763 | 824 | 518 | 905 |
| 291,746 | 279,793 | 245,088 | 226,740 | 194,804 | |
Revenue Growth (YoY) | 4.27% | 14.16% | 8.09% | 16.39% | 6.09% |
Cost of Revenue | 158,570 | 151,057 | 134,228 | 126,440 | 106,206 |
Gross Profit | 133,176 | 128,736 | 110,860 | 100,300 | 88,598 |
Selling, General & Admin | 91,708 | 88,406 | 76,395 | 69,267 | 60,968 |
Other Operating Expenses | -1,086 | 2,873 | 1,534 | 1,059 | 657 |
Operating Expenses | 90,622 | 91,279 | 77,929 | 70,326 | 61,625 |
Operating Income | 42,554 | 37,457 | 32,931 | 29,974 | 26,973 |
Interest Expense | -8,130 | -6,844 | -7,176 | -6,214 | -5,944 |
Interest & Investment Income | 2,369 | 3,040 | 3,188 | 2,411 | 932 |
Earnings From Equity Investments | 531 | 306 | 215 | 386 | 88 |
Currency Exchange Gain (Loss) | 20 | -589 | -707 | -219 | 166 |
Other Non Operating Income (Expenses) | 346 | 1,508 | 923 | -269 | 578 |
EBT Excluding Unusual Items | 37,690 | 34,878 | 29,374 | 26,069 | 22,793 |
Gain (Loss) on Sale of Investments | - | - | -143 | - | -250 |
Gain (Loss) on Sale of Assets | - | 137 | 94 | 250 | 58 |
Asset Writedown | - | -482 | -186 | -177 | -202 |
Legal Settlements | - | -176 | -227 | -505 | -193 |
Other Unusual Items | - | 216 | 93 | 536 | 734 |
Pretax Income | 37,690 | 36,317 | 29,007 | 26,173 | 22,940 |
Income Tax Expense | 12,674 | 11,768 | 8,781 | 6,547 | 6,609 |
Earnings From Continuing Operations | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 |
Net Income to Company | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 |
Minority Interest in Earnings | -1,171 | -820 | -690 | -592 | -623 |
Net Income | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 |
Net Income to Common | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 |
Net Income Growth | 0.49% | 21.46% | 2.64% | 21.17% | 52.40% |
Shares Outstanding (Basic) | 210 | 210 | 210 | 210 | 210 |
Shares Outstanding (Diluted) | 210 | 210 | 210 | 210 | 210 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 113.50 | 112.96 | 93.00 | 90.61 | 74.78 |
EPS (Diluted) | 113.50 | 112.96 | 93.00 | 90.61 | 74.78 |
EPS Growth | 0.48% | 21.46% | 2.64% | 21.17% | 52.40% |
Free Cash Flow | - | 18,498 | 22,676 | 18,735 | 23,377 |
Free Cash Flow Per Share | - | 88.06 | 107.95 | 89.19 | 111.29 |
Dividend Per Share | - | 73.600 | 60.800 | 58.000 | 54.300 |
Dividend Growth | - | 21.05% | 4.83% | 6.81% | 7.74% |
Gross Margin | 45.65% | 46.01% | 45.23% | 44.24% | 45.48% |
Operating Margin | 14.59% | 13.39% | 13.44% | 13.22% | 13.85% |
Profit Margin | 8.17% | 8.48% | 7.97% | 8.39% | 8.06% |
Free Cash Flow Margin | - | 6.61% | 9.25% | 8.26% | 12.00% |
EBITDA | 55,182 | 47,900 | 42,168 | 39,217 | 35,551 |
EBITDA Margin | 18.91% | 17.12% | 17.21% | 17.30% | 18.25% |
D&A For EBITDA | 12,628 | 10,443 | 9,237 | 9,243 | 8,578 |
EBIT | 42,554 | 37,457 | 32,931 | 29,974 | 26,973 |
EBIT Margin | 14.59% | 13.39% | 13.44% | 13.22% | 13.85% |
Effective Tax Rate | 33.63% | 32.40% | 30.27% | 25.01% | 28.81% |
Revenue as Reported | 291,746 | 279,793 | 245,088 | 226,740 | 194,804 |
Advertising Expenses | - | - | 4,691 | 3,983 | 5,413 |
Updated Feb 24, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.