Coca-Cola FEMSA Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	214,958	279,793	245,088	226,740	194,804	183,615
Revenue Growth (YoY)	-22.79%	14.16%	8.09%	16.39%	6.09%	-5.58%
Cost of Revenue	117,692	151,057	134,228	126,440	106,206	100,804
Gross Profit	97,265	128,736	110,860	100,300	88,598	82,811
Selling, General & Admin	68,513	88,101	76,098	68,981	60,720	56,444
Other Operating Expenses	-266	719	1,272	983	807	3,611
Total Operating Expenses	68,247	88,820	77,370	69,964	61,527	60,055
Operating Income	29,018	39,916	33,490	30,336	27,071	22,756
Interest Income	1,836	3,040	3,188	2,411	932	1,047
Interest Expense	-5,922	-7,532	-7,102	-6,500	-6,192	-7,894
Other Non-Operating Income (Expense)	-4,603	587	-341	-903	1,041	168
Total Non-Operating Income (Expense)	-8,689	-3,905	-4,255	-4,992	-4,219	-6,679
Pretax Income	20,329	36,011	29,235	25,344	22,852	16,077
Provision for Income Taxes	8,408	11,768	8,781	6,547	6,609	5,428
Net Income	16,349	23,729	19,536	19,034	15,708	10,307
Minority Interest in Earnings	-	-306	-215	-386	-88	281
Net Income to Common	16,349	23,729	19,536	19,034	15,708	10,307
Net Income Growth	-31.19%	21.46%	2.64%	21.17%	52.40%	-14.82%
Shares Outstanding (Basic)	210	210	210	210	210	210
Shares Outstanding (Diluted)	210	210	210	210	210	210
Shares Change (YoY)	-	-	-	-	0.00%	-
EPS (Basic)	113.60	112.80	92.80	90.40	74.40	48.80
EPS (Diluted)	113.60	112.80	92.80	90.40	74.40	48.80
EPS Growth	0.71%	21.55%	2.66%	21.50%	52.46%	-15.28%
Free Cash Flow	-	18,498	22,676	18,735	23,377	25,492
Free Cash Flow Growth	-	-18.43%	21.04%	-19.86%	-8.30%	21.59%
Free Cash Flow Per Share	-	88.05	107.94	89.18	111.27	121.34
Dividends Per Share	-	73.600	60.800	58.000	54.300	50.400
Dividend Growth	-	21.05%	4.83%	6.81%	7.74%	3.70%
Gross Margin	45.25%	46.01%	45.23%	44.24%	45.48%	45.10%
Operating Margin	13.50%	14.27%	13.66%	13.38%	13.90%	12.39%
Profit Margin	7.97%	8.77%	8.25%	8.66%	8.38%	5.65%
FCF Margin	-	6.61%	9.25%	8.26%	12.00%	13.88%
EBITDA	29,018	52,895	44,908	41,651	37,592	33,364
EBITDA Margin	13.50%	18.91%	18.32%	18.37%	19.30%	18.17%
EBIT	29,018	39,916	33,490	30,336	27,071	22,756
EBIT Margin	13.50%	14.27%	13.66%	13.38%	13.90%	12.39%
Effective Tax Rate	41.36%	32.68%	30.04%	25.83%	28.92%	33.76%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q