Coca-Cola FEMSA Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	144,800	291,746	279,793	245,088	226,740	194,804
Revenue Growth (YoY)	4.13%	4.27%	14.16%	8.09%	16.39%	6.09%
Cost of Revenue	158,466	158,570	151,057	134,228	126,440	106,206
Gross Profit	135,009	133,176	128,736	110,860	100,300	88,598
Selling, General & Admin	93,711	91,707	88,101	76,098	68,981	60,720
Other Operating Expenses	5,245	3,474	4,936	3,253	2,456	2,309
Total Operating Expenses	98,956	95,181	93,037	79,351	71,437	63,029
Operating Income	42,126	37,995	35,699	31,509	28,863	25,569
Interest Income	3,179	2,369	3,040	3,188	2,411	932
Interest Expense	-8,768	-8,130	-7,532	-7,102	-6,500	-6,192
Other Non-Operating Income (Expense)	6,073	4,060	4,062	2,951	3,005	1,929
Total Non-Operating Income (Expense)	484.46	-1,701	-430	-963	-1,084	-3,331
Pretax Income	36,994	37,158	36,011	28,792	25,787	22,852
Provision for Income Taxes	12,729	12,673	11,768	8,781	6,547	6,609
Net Income	23,053	23,845	23,729	19,536	19,034	15,708
Minority Interest in Earnings	1,667	1,702	1,126	905	978	711
Net Income to Common	23,053	23,845	23,729	19,536	19,034	15,708
Net Income Growth	-3.51%	0.49%	21.46%	2.64%	21.17%	47.51%
Shares Outstanding (Basic)	210	210	210	210	210	210
Shares Outstanding (Diluted)	210	210	210	210	210	210
Shares Change (YoY)	-	-	-	-	-	0.00%
EPS (Basic)	110.40	113.60	112.80	92.80	90.40	74.40
EPS (Diluted)	110.40	113.60	112.80	92.80	90.40	74.40
EPS Growth	-2.82%	0.71%	21.55%	2.66%	21.50%	52.46%
Shares Outstanding	262.6	262.6	262.6	262.6	262.6	262.6
Free Cash Flow	51,290	52,439	18,498	22,676	18,735	23,377
Free Cash Flow Growth	-2.19%	183.48%	-18.43%	21.04%	-19.86%	-8.30%
Free Cash Flow Per Share	244.14	249.60	88.05	107.94	89.18	111.27
Dividends Per Share	77.400	77.400	73.600	60.800	58.000	54.300
Dividend Growth	-	5.16%	21.05%	4.83%	6.81%	7.74%
Gross Margin	93.24%	45.65%	46.01%	45.23%	44.24%	45.48%
Operating Margin	29.09%	13.02%	12.76%	12.86%	12.73%	13.13%
Profit Margin	16.76%	8.57%	8.77%	8.25%	8.66%	8.38%
FCF Margin	35.42%	17.97%	6.61%	9.25%	8.26%	12.00%
EBITDA	56,234	51,833	48,678	42,927	40,178	36,090
EBITDA Margin	38.84%	17.77%	17.40%	17.51%	17.72%	18.53%
EBIT	42,126	37,995	35,699	31,509	28,863	25,569
EBIT Margin	29.09%	13.02%	12.76%	12.86%	12.73%	13.13%
Effective Tax Rate	34.41%	34.11%	32.68%	30.50%	25.39%	28.92%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q