Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
83.47
+1.05 (1.27%)
Dec 5, 2024, 2:44 PM EST - Market open

KOF Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
266,761244,264226,222193,899181,520192,342
Upgrade
Other Revenue
8248245189052,0952,129
Upgrade
Revenue
267,585245,088226,740194,804183,615194,471
Upgrade
Revenue Growth (YoY)
10.54%8.09%16.39%6.09%-5.58%6.65%
Upgrade
Cost of Revenue
145,290134,228126,440106,206100,804106,964
Upgrade
Gross Profit
122,295110,860100,30088,59882,81187,507
Upgrade
Selling, General & Admin
83,97176,39569,26760,96856,67560,737
Upgrade
Other Operating Expenses
1,6351,5331,059657849459
Upgrade
Operating Expenses
85,60677,92870,32661,62557,52461,196
Upgrade
Operating Income
36,68932,93229,97426,97325,28726,311
Upgrade
Interest Expense
-7,375-7,176-4,567-5,944-7,663-6,704
Upgrade
Interest & Investment Income
2,7763,1882,4119321,0471,230
Upgrade
Earnings From Equity Investments
418.5121538688-281-131
Upgrade
Currency Exchange Gain (Loss)
281.19-707-219166-65-251
Upgrade
Other Non Operating Income (Expenses)
959.64925-1,916578452628
Upgrade
EBT Excluding Unusual Items
33,74929,37726,06922,79318,77721,083
Upgrade
Merger & Restructuring Charges
------1,062
Upgrade
Gain (Loss) on Sale of Investments
-143-143--250-2,289-948
Upgrade
Gain (Loss) on Sale of Assets
9494250589642
Upgrade
Asset Writedown
-187-187-177-202-666-318
Upgrade
Legal Settlements
-227-227-505-193-498-
Upgrade
Other Unusual Items
9393536734376-519
Upgrade
Pretax Income
33,37929,00726,17322,94015,79618,278
Upgrade
Income Tax Expense
10,7288,7816,5476,6095,4285,648
Upgrade
Earnings From Continuing Operations
22,65120,22619,62616,33110,36812,630
Upgrade
Net Income to Company
22,65120,22619,62616,33110,36812,630
Upgrade
Minority Interest in Earnings
-883.26-690-592-623-61-529
Upgrade
Net Income
21,76819,53619,03415,70810,30712,101
Upgrade
Net Income to Common
21,76819,53619,03415,70810,30712,101
Upgrade
Net Income Growth
2.12%2.64%21.17%52.40%-14.83%-13.01%
Upgrade
Shares Outstanding (Basic)
210210210210210210
Upgrade
Shares Outstanding (Diluted)
210210210210210210
Upgrade
EPS (Basic)
103.6393.0090.6174.7849.0757.61
Upgrade
EPS (Diluted)
103.6393.0090.6174.7849.0757.61
Upgrade
EPS Growth
2.12%2.64%21.17%52.40%-14.83%-13.01%
Upgrade
Free Cash Flow
20,77722,67618,73523,37725,49220,965
Upgrade
Free Cash Flow Per Share
98.91107.9589.19111.29121.3599.80
Upgrade
Dividend Per Share
60.80060.80058.00054.30050.40048.600
Upgrade
Dividend Growth
4.83%4.83%6.81%7.74%3.70%37.29%
Upgrade
Gross Margin
45.70%45.23%44.24%45.48%45.10%45.00%
Upgrade
Operating Margin
13.71%13.44%13.22%13.85%13.77%13.53%
Upgrade
Profit Margin
8.14%7.97%8.39%8.06%5.61%6.22%
Upgrade
Free Cash Flow Margin
7.76%9.25%8.26%12.00%13.88%10.78%
Upgrade
EBITDA
46,12342,16939,21735,55134,72234,941
Upgrade
EBITDA Margin
17.24%17.21%17.30%18.25%18.91%17.97%
Upgrade
D&A For EBITDA
9,4339,2379,2438,5789,4358,630
Upgrade
EBIT
36,68932,93229,97426,97325,28726,311
Upgrade
EBIT Margin
13.71%13.44%13.22%13.85%13.77%13.53%
Upgrade
Effective Tax Rate
32.14%30.27%25.01%28.81%34.36%30.90%
Upgrade
Revenue as Reported
245,088245,088226,740194,804183,615194,471
Upgrade
Advertising Expenses
-4,6913,9835,4135,0436,748
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.