Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
107.45
+0.70 (0.66%)
At close: Jun 17, 2026, 4:00 PM EDT
107.52
+0.06 (0.06%)
After-hours: Jun 17, 2026, 7:00 PM EDT
Coca-Cola FEMSA Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 293,475 | 291,746 | 279,793 | 245,088 | 226,740 | 194,804 | |
Revenue Growth (YoY) | 3.07% | 4.27% | 14.16% | 8.09% | 16.39% | 6.09% |
Cost of Revenue | 158,466 | 158,570 | 151,057 | 134,228 | 126,440 | 106,206 |
Gross Profit | 135,009 | 133,176 | 128,736 | 110,860 | 100,300 | 88,598 |
Selling, General & Admin | 93,711 | 91,707 | 88,101 | 76,098 | 68,981 | 60,720 |
Other Operating Expenses | 5,245 | 3,474 | 4,936 | 3,253 | 2,456 | 2,309 |
Total Operating Expenses | 98,956 | 95,181 | 93,037 | 79,351 | 71,437 | 63,029 |
Operating Income | 42,126 | 37,995 | 35,699 | 31,509 | 28,863 | 25,569 |
Interest Income | 3,179 | 2,369 | 3,040 | 3,188 | 2,411 | 932 |
Interest Expense | -8,768 | -8,130 | -7,532 | -7,102 | -6,500 | -6,192 |
Other Non-Operating Income (Expense) | 6,073 | 4,060 | 4,062 | 2,951 | 3,005 | 1,929 |
Total Non-Operating Income (Expense) | 484.46 | -1,701 | -430 | -963 | -1,084 | -3,331 |
Pretax Income | 36,994 | 37,158 | 36,011 | 28,792 | 25,787 | 22,852 |
Provision for Income Taxes | 12,729 | 12,673 | 11,768 | 8,781 | 6,547 | 6,609 |
Net Income | 24,264 | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 |
Minority Interest in Earnings | 1,667 | 1,702 | 1,126 | 905 | 978 | 711 |
Net Income to Common | 23,053 | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 |
Net Income Growth | -3.51% | 0.49% | 21.46% | 2.64% | 21.17% | 47.51% |
Shares Outstanding (Basic) | 182 | 210 | 210 | 210 | 210 | 210 |
Shares Outstanding (Diluted) | 182 | 210 | 210 | 210 | 210 | 210 |
Shares Change (YoY) | - | - | - | - | - | 0.00% |
EPS (Basic) | 110.40 | 113.60 | 112.80 | 92.80 | 90.40 | 74.40 |
EPS (Diluted) | 110.40 | 113.60 | 112.80 | 92.80 | 90.40 | 74.40 |
EPS Growth | -2.82% | 0.71% | 21.55% | 2.66% | 21.50% | 52.46% |
Free Cash Flow | 51,290 | 52,439 | 18,498 | 22,676 | 18,735 | 23,377 |
Free Cash Flow Growth | -2.19% | 183.48% | -18.43% | 21.04% | -19.86% | -8.30% |
Free Cash Flow Per Share | 281.25 | 249.60 | 88.05 | 107.94 | 89.18 | 111.27 |
Dividends Per Share | 77.400 | 77.400 | 73.600 | 60.800 | 58.000 | 54.300 |
Dividend Growth | - | 5.16% | 21.05% | 4.83% | 6.81% | 7.74% |
Gross Margin | 46.00% | 45.65% | 46.01% | 45.23% | 44.24% | 45.48% |
Operating Margin | 14.35% | 13.02% | 12.76% | 12.86% | 12.73% | 13.13% |
Profit Margin | 8.27% | 8.57% | 8.77% | 8.25% | 8.66% | 8.38% |
FCF Margin | 17.48% | 17.97% | 6.61% | 9.25% | 8.26% | 12.00% |
EBITDA | 56,234 | 51,833 | 48,678 | 42,927 | 40,178 | 36,090 |
EBITDA Margin | 19.16% | 17.77% | 17.40% | 17.51% | 17.72% | 18.53% |
EBIT | 42,126 | 37,995 | 35,699 | 31,509 | 28,863 | 25,569 |
EBIT Margin | 14.35% | 13.02% | 12.76% | 12.86% | 12.73% | 13.13% |
Effective Tax Rate | 34.41% | 34.11% | 32.68% | 30.50% | 25.39% | 28.92% |