Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
108.99
+6.28 (6.11%)
Jul 27, 2026, 4:00 PM EDT - Market closed

Coca-Cola FEMSA Balance Sheet

Millions MXN. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
41,34628,06732,77931,06040,27747,248
Cash & Short-Term Investments
41,34628,06732,77931,06040,27747,248
Cash Growth
35.52%-14.37%5.53%-22.88%-14.75%8.62%
Accounts Receivable
17,74922,14618,62017,74916,31813,014
Other Receivables
8,8397,6966,7835,4255,9125,293
Total Trade Receivables
26,58829,84225,40323,17422,23018,307
Inventory
14,81414,01414,05911,88011,88811,960
Other Current Assets
3,3942,6472,8911,6244,8172,849
Total Current Assets
86,14174,57075,13267,73879,21280,364
Net Property, Plant & Equipment
115,187111,747102,37081,11873,27463,655
Other Intangible Assets
81,924102,356101,876101,162103,122102,174
Goodwill
22,395-----
Long-Term Investments
10,58710,58810,2339,2468,4527,494
Other Long-Term Assets
16,88315,27818,37514,25613,93517,880
Total Assets
333,116314,539307,986273,520277,995271,567

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-31,89833,77427,35126,83522,745
Accrued Expenses
-11,58311,40211,0458,84319,668
Short-Term Debt
-4,0321,44388-645
Current Portion of Long-Term Debt
-3,9121,871528,5241,808
Current Portion of Leases
952.17631889752472614
Other Current Liabilities
-14,70117,79215,62813,286741
Total Current Liabilities
78,34566,75767,17154,91657,96046,221
Long-Term Debt
-76,58874,21470,53874,00883,837
Long-Term Leases
2,8572,2722,2951,7691,663891
Other Long-Term Liabilities
6,41914,89313,76512,59212,48813,046
Total Long-Term Liabilities
107,90193,75390,27484,89988,15997,774
Total Liabilities
186,246160,510157,445139,815146,119143,995

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,0602,0602,0602,0602,0602,060
Additional Paid-in Capital
45,56045,56045,56045,56045,56045,560
Accumulated Other Comprehensive Income
-12,817-16,760-11,151-16,598-10,899-7,107
Retained Earnings
103,422115,342106,95996,00388,66481,037
Total Common Shareholders' Equity
138,225146,202143,428127,025125,385121,550
Minority Interest
8,6457,8277,1136,6806,4916,022
Shareholders' Equity
146,870154,029150,541133,705131,876127,572
Total Liabilities & Equity
333,116314,539307,986273,520277,995271,567

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,80987,43580,71273,19984,66787,795
Net Cash (Debt)
37,537-59,368-47,933-42,139-44,390-40,547
Net Cash Growth
------
Net Cash Per Share
178.67-282.59-228.16-200.58-211.29-193.00
Book Value
138,225146,202143,428127,025125,385121,550
Book Value Per Share
657.94695.91682.71604.63596.82578.57
Tangible Book Value
33,90743,84641,55225,86322,26319,376
Tangible Book Value Per Share
161.39208.70197.78123.11105.9792.23
SEC Filings: 10-K · 10-Q