Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
108.99
+6.28 (6.11%)
Jul 27, 2026, 4:00 PM EDT - Market closed
Coca-Cola FEMSA Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 41,346 | 28,067 | 32,779 | 31,060 | 40,277 | 47,248 |
Cash & Short-Term Investments | 41,346 | 28,067 | 32,779 | 31,060 | 40,277 | 47,248 |
Cash Growth | 35.52% | -14.37% | 5.53% | -22.88% | -14.75% | 8.62% |
Accounts Receivable | 17,749 | 22,146 | 18,620 | 17,749 | 16,318 | 13,014 |
Other Receivables | 8,839 | 7,696 | 6,783 | 5,425 | 5,912 | 5,293 |
Total Trade Receivables | 26,588 | 29,842 | 25,403 | 23,174 | 22,230 | 18,307 |
Inventory | 14,814 | 14,014 | 14,059 | 11,880 | 11,888 | 11,960 |
Other Current Assets | 3,394 | 2,647 | 2,891 | 1,624 | 4,817 | 2,849 |
Total Current Assets | 86,141 | 74,570 | 75,132 | 67,738 | 79,212 | 80,364 |
Net Property, Plant & Equipment | 115,187 | 111,747 | 102,370 | 81,118 | 73,274 | 63,655 |
Other Intangible Assets | 81,924 | 102,356 | 101,876 | 101,162 | 103,122 | 102,174 |
Goodwill | 22,395 | - | - | - | - | - |
Long-Term Investments | 10,587 | 10,588 | 10,233 | 9,246 | 8,452 | 7,494 |
Other Long-Term Assets | 16,883 | 15,278 | 18,375 | 14,256 | 13,935 | 17,880 |
Total Assets | 333,116 | 314,539 | 307,986 | 273,520 | 277,995 | 271,567 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 31,898 | 33,774 | 27,351 | 26,835 | 22,745 |
Accrued Expenses | - | 11,583 | 11,402 | 11,045 | 8,843 | 19,668 |
Short-Term Debt | - | 4,032 | 1,443 | 88 | - | 645 |
Current Portion of Long-Term Debt | - | 3,912 | 1,871 | 52 | 8,524 | 1,808 |
Current Portion of Leases | 952.17 | 631 | 889 | 752 | 472 | 614 |
Other Current Liabilities | - | 14,701 | 17,792 | 15,628 | 13,286 | 741 |
Total Current Liabilities | 78,345 | 66,757 | 67,171 | 54,916 | 57,960 | 46,221 |
Long-Term Debt | - | 76,588 | 74,214 | 70,538 | 74,008 | 83,837 |
Long-Term Leases | 2,857 | 2,272 | 2,295 | 1,769 | 1,663 | 891 |
Other Long-Term Liabilities | 6,419 | 14,893 | 13,765 | 12,592 | 12,488 | 13,046 |
Total Long-Term Liabilities | 107,901 | 93,753 | 90,274 | 84,899 | 88,159 | 97,774 |
Total Liabilities | 186,246 | 160,510 | 157,445 | 139,815 | 146,119 | 143,995 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 |
Additional Paid-in Capital | 45,560 | 45,560 | 45,560 | 45,560 | 45,560 | 45,560 |
Accumulated Other Comprehensive Income | -12,817 | -16,760 | -11,151 | -16,598 | -10,899 | -7,107 |
Retained Earnings | 103,422 | 115,342 | 106,959 | 96,003 | 88,664 | 81,037 |
Total Common Shareholders' Equity | 138,225 | 146,202 | 143,428 | 127,025 | 125,385 | 121,550 |
Minority Interest | 8,645 | 7,827 | 7,113 | 6,680 | 6,491 | 6,022 |
Shareholders' Equity | 146,870 | 154,029 | 150,541 | 133,705 | 131,876 | 127,572 |
Total Liabilities & Equity | 333,116 | 314,539 | 307,986 | 273,520 | 277,995 | 271,567 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,809 | 87,435 | 80,712 | 73,199 | 84,667 | 87,795 |
Net Cash (Debt) | 37,537 | -59,368 | -47,933 | -42,139 | -44,390 | -40,547 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 178.67 | -282.59 | -228.16 | -200.58 | -211.29 | -193.00 |
Book Value | 138,225 | 146,202 | 143,428 | 127,025 | 125,385 | 121,550 |
Book Value Per Share | 657.94 | 695.91 | 682.71 | 604.63 | 596.82 | 578.57 |
Tangible Book Value | 33,907 | 43,846 | 41,552 | 25,863 | 22,263 | 19,376 |
Tangible Book Value Per Share | 161.39 | 208.70 | 197.78 | 123.11 | 105.97 | 92.23 |