Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
87.60
+1.71 (1.99%)
Mar 12, 2025, 3:11 PM EST - Market open
Coca-Cola FEMSA Cash Flow Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | - | 19,536 | 19,034 | 15,708 | 10,307 | Upgrade
|
Depreciation & Amortization | - | 10,013 | 9,903 | 9,240 | 10,031 | Upgrade
|
Other Amortization | - | 1,405 | 1,412 | 1,281 | 577 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 93 | -73 | 144 | 570 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 143 | - | 250 | 2,501 | Upgrade
|
Loss (Gain) on Equity Investments | - | -215 | -386 | -88 | 281 | Upgrade
|
Other Operating Activities | - | 10,126 | 6,718 | 6,992 | 8,861 | Upgrade
|
Change in Accounts Receivable | - | -1,605 | -3,420 | -2,041 | 3,040 | Upgrade
|
Change in Inventory | - | -779 | -179 | -2,262 | 190 | Upgrade
|
Change in Accounts Payable | - | 3,742 | 3,420 | 4,448 | -1,037 | Upgrade
|
Change in Other Net Operating Assets | - | -170 | -938 | -951 | -174 | Upgrade
|
Operating Cash Flow | - | 42,289 | 35,491 | 32,721 | 35,147 | Upgrade
|
Operating Cash Flow Growth | - | 19.15% | 8.47% | -6.90% | 12.33% | Upgrade
|
Capital Expenditures | - | -19,613 | -16,756 | -9,344 | -9,655 | Upgrade
|
Sale of Property, Plant & Equipment | - | 178 | 323 | 259 | 274 | Upgrade
|
Cash Acquisitions | - | - | -2,356 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -1,019 | -979 | -645 | -289 | Upgrade
|
Investment in Securities | - | -1,280 | -558 | 1 | -1,576 | Upgrade
|
Other Investing Activities | - | 1,664 | 729 | 182 | 738 | Upgrade
|
Investing Cash Flow | - | -20,070 | -19,597 | -9,547 | -10,508 | Upgrade
|
Long-Term Debt Issued | - | 151 | 6,089 | 11,191 | 62,297 | Upgrade
|
Long-Term Debt Repaid | - | -9,091 | -9,063 | -14,818 | -45,760 | Upgrade
|
Net Debt Issued (Repaid) | - | -8,940 | -2,974 | -3,627 | 16,537 | Upgrade
|
Common Dividends Paid | - | -12,185 | -11,407 | -10,588 | -10,210 | Upgrade
|
Other Financing Activities | - | -5,227 | -6,466 | -6,048 | -5,910 | Upgrade
|
Financing Cash Flow | - | -26,352 | -20,847 | -20,263 | 417 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -5,084 | -2,018 | 840 | -2,050 | Upgrade
|
Net Cash Flow | - | -9,217 | -6,971 | 3,751 | 23,006 | Upgrade
|
Free Cash Flow | - | 22,676 | 18,735 | 23,377 | 25,492 | Upgrade
|
Free Cash Flow Growth | - | 21.04% | -19.86% | -8.30% | 21.59% | Upgrade
|
Free Cash Flow Margin | - | 9.25% | 8.26% | 12.00% | 13.88% | Upgrade
|
Free Cash Flow Per Share | - | 107.95 | 89.19 | 111.29 | 121.35 | Upgrade
|
Cash Interest Paid | - | 4,815 | 4,863 | 4,747 | 6,207 | Upgrade
|
Cash Income Tax Paid | - | 5,300 | 5,298 | 6,106 | 4,990 | Upgrade
|
Levered Free Cash Flow | - | 14,520 | 9,776 | 15,668 | 17,892 | Upgrade
|
Unlevered Free Cash Flow | - | 19,005 | 12,631 | 19,383 | 22,681 | Upgrade
|
Change in Net Working Capital | -3,269 | -7,317 | 9 | -1,717 | -6,023 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.