Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
3.240
-0.150 (-4.42%)
At close: Nov 13, 2026, 4:00 PM EST
3.210
-0.030 (-0.93%)
After-hours: Nov 13, 2026, 7:54 PM EST
Kopin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Operating Revenue | 38.84 | 38.07 | 50.34 | 40.39 | 47.4 | 45.67 |
Other Revenue | 11 | 1.26 | - | - | - | - |
| 49.84 | 39.32 | 50.34 | 40.39 | 47.4 | 45.67 | |
Revenue Growth | 9.30% | -21.88% | 24.61% | -14.78% | 3.80% | 13.80% |
Cost of Revenue | 35.29 | 31.29 | 39.97 | 32.13 | 42.84 | 35.03 |
Gross Profit | 14.56 | 8.04 | 10.37 | 8.26 | 4.56 | 10.64 |
Selling, General & Admin | 22.88 | 16.3 | 22.84 | 21.84 | 17.97 | 18.1 |
Research & Development | 6.69 | 6.69 | 5.83 | 3.6 | 8.39 | 6.31 |
Operating Expenses | 29.57 | 22.99 | 28.68 | 25.44 | 26.35 | 24.41 |
Operating Income | -15.02 | -14.95 | -18.31 | -17.18 | -21.79 | -13.78 |
Interest & Investment Income | 0.36 | 1.12 | 0.82 | 0.83 | 0.08 | 0.03 |
Currency Exchange Gain (Loss) | 0.5 | 0.29 | 0.18 | -0.16 | -0.32 | 0.14 |
Other Non Operating Income (Expenses) | -0.84 | 0.15 | 0.02 | 0.25 | 0.15 | 0.27 |
EBT Excluding Unusual Items | -15 | -13.39 | -17.3 | -16.26 | -21.88 | -13.34 |
Gain (Loss) on Sale of Investments | 2.38 | 0 | -1.61 | -3.33 | 2.7 | - |
Gain (Loss) on Sale of Assets | 11.1 | 11.1 | - | - | - | - |
Legal Settlements | - | 5.1 | -24.8 | - | - | - |
Pretax Income | -1.52 | 2.81 | -43.71 | -19.59 | -19.18 | -13.34 |
Income Tax Expense | -1.98 | 0.21 | 0.17 | 0.16 | 0.14 | 0.13 |
Earnings From Continuing Operations | 0.46 | 2.61 | -43.88 | -19.75 | -19.33 | -13.47 |
Minority Interest in Earnings | - | - | - | - | 0 | 0.04 |
Net Income | 0.46 | 2.61 | -43.88 | -19.75 | -19.33 | -13.43 |
Net Income to Common | 0.46 | 2.61 | -43.88 | -19.75 | -19.33 | -13.43 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 188 | 171 | 133 | 109 | 91 | 89 |
Shares Outstanding (Diluted) | 192 | 175 | 133 | 109 | 91 | 89 |
Shares Change | 15.36% | 31.81% | 21.93% | 19.19% | 2.92% | 7.87% |
EPS (Basic) | 0.00 | 0.02 | -0.33 | -0.18 | -0.21 | -0.15 |
EPS (Diluted) | 0.00 | 0.01 | -0.33 | -0.18 | -0.21 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | -17.17 | -16.98 | -15.04 | -16.21 | -18.52 | -11.78 |
Free Cash Flow Per Share | -0.09 | -0.10 | -0.11 | -0.15 | -0.20 | -0.13 |
Gross Margin | 29.20% | 20.44% | 20.60% | 20.46% | 9.63% | 23.29% |
Operating Margin | -30.13% | -38.03% | -36.37% | -42.52% | -45.97% | -30.16% |
Profit Margin | 0.93% | 6.63% | -87.17% | -48.89% | -40.77% | -29.42% |
Free Cash Flow Margin | -34.45% | -43.17% | -29.88% | -40.13% | -39.07% | -25.80% |
EBITDA | -14.24 | -14.12 | -17.67 | -16.57 | -21.07 | -13.11 |
EBITDA Margin | -28.57% | -35.92% | -35.11% | -41.02% | -44.45% | -28.70% |
D&A For EBITDA | 0.78 | 0.83 | 0.64 | 0.61 | 0.72 | 0.67 |
EBIT | -15.02 | -14.95 | -18.31 | -17.18 | -21.79 | -13.78 |
EBIT Margin | -30.13% | -38.03% | -36.37% | -42.52% | -45.97% | -30.16% |
Effective Tax Rate | - | 7.39% | - | - | - | - |
Revenue as Reported | 49.84 | 39.32 | 50.34 | 40.39 | 47.4 | 45.67 |