KSPI Income Statement

Financials in millions KZT. Fiscal year is January - December.

Millions KZT. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,046,070	2,532,160	1,913,490	1,270,590	884,822
Revenue Growth (YoY)	59.79%	32.33%	50.60%	43.60%	46.77%
Cost of Revenue	1,210,740	333,352	193,826	104,935	73,371
Gross Profit	2,835,330	2,198,800	1,719,660	1,165,660	811,451
Selling, General & Admin	224,483	76,889	51,359	50,390	32,387
Research & Development	208,580	109,553	88,657	60,807	44,388
Other Operating Expenses	161,651	113,957	79,634	55,210	34,383
Total Operating Expenses	594,714	300,399	219,650	166,407	111,158
Operating Income	2,240,620	1,898,410	1,500,010	999,250	700,293
Interest Expense	-908,698	-616,116	-478,010	-278,676	-171,491
Other Non-Operating Income (Expense)	18,250	11,229	23,200	16,384	-4,746
Total Non-Operating Income (Expense)	-890,448	-604,887	-454,810	-262,292	-176,237
Pretax Income	1,331,920	1,282,290	1,022,000	720,574	528,802
Provision for Income Taxes	264,211	225,455	173,234	131,730	93,588
Net Income	1,073,180	1,039,740	841,351	585,026	431,914
Minority Interest in Earnings	-5,470	17,095	7,419	3,818	3,300
Net Income to Common	1,073,180	1,039,740	841,351	585,026	431,914
Net Income Growth	3.22%	23.58%	43.81%	35.45%	65.51%
Shares Outstanding (Basic)	191	190	190	192	192
Shares Outstanding (Diluted)	192	191	192	194	194
Shares Change (YoY)	0.25%	-0.33%	-0.99%	-0.18%	0.32%
EPS (Basic)	5631.00	5477.00	4431.00	3051.00	2247.00
EPS (Diluted)	5592.00	5431.00	4381.00	3016.00	2222.00
EPS Growth	2.96%	23.97%	45.26%	35.73%	64.96%
Shares Outstanding	190.23	190.02	-	-	-
Free Cash Flow	491,098	486,166	1,055,870	961,516	45,450
Free Cash Flow Growth	1.01%	-53.96%	9.81%	2015.55%	-92.42%
Free Cash Flow Per Share	2559.13	2539.65	5497.54	4956.49	233.87
Dividends Per Share	850.000	2550.000	3200.000	1700.000	883.000
Dividend Growth	-66.67%	-20.31%	88.23%	92.53%	-37.06%
Gross Margin	70.08%	86.84%	89.87%	91.74%	91.71%
Operating Margin	55.38%	74.97%	78.39%	78.64%	79.15%
Profit Margin	26.39%	41.74%	44.36%	46.34%	49.19%
FCF Margin	12.14%	19.20%	55.18%	75.67%	5.14%
EBITDA	2,240,620	1,898,410	1,500,010	999,250	700,293
EBIT	2,240,620	1,898,410	1,500,010	999,250	700,293
EBIT Margin	55.38%	74.97%	78.39%	78.64%	79.15%
Effective Tax Rate	19.84%	17.58%	16.95%	18.28%	17.70%

Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q