| 903,143 | 619,470 | 820,466 | 615,360 | 342,101 |
Cash & Short-Term Investments | 903,143 | 619,470 | 820,466 | 615,360 | 342,101 |
| 45.79% | -24.50% | 33.33% | 79.88% | 3.54% |
| 7,172,162 | 5,746,600 | 4,235,957 | 3,154,810 | 2,430,737 |
| 51,951 | 37,908 | 30,683 | 25,668 | 50,903 |
| 7,224,113 | 5,784,508 | 4,266,640 | 3,180,478 | 2,481,640 |
| 124,522 | - | - | - | - |
| 305,126 | 57,307 | 47,110 | 42,917 | 32,734 |
| 8,556,904 | 6,461,285 | 5,134,216 | 3,838,755 | 2,856,475 |
Net Property, Plant & Equipment | 714,361 | 269,289 | 174,346 | 131,840 | 85,101 |
| 447,128 | - | - | - | - |
| 1,179,819 | 1,506,831 | 1,377,772 | 1,076,272 | 607,417 |
| 183,536 | 139,696 | 135,598 | 74,780 | 58,931 |
|
| 7,877,687 | 6,561,950 | 5,441,456 | 4,000,690 | 2,763,043 |
| 16,183 | 24,474 | 154 | 16,432 | 76,492 |
Total Current Liabilities | 7,893,870 | 6,586,424 | 5,441,610 | 4,017,122 | 2,839,535 |
| 332,153 | 113,466 | 161,837 | 207,986 | 207,376 |
Other Long-Term Liabilities | 254,148 | 104,350 | 115,272 | 70,850 | 56,318 |
Total Long-Term Liabilities | 586,301 | 217,816 | 277,109 | 278,836 | 263,694 |
|
| 130,144 | 130,144 | 130,144 | 130,144 | 130,144 |
| -169,985 | -151,521 | -152,001 | -94,058 | -32,614 |
Additional Paid-in Capital | 506 | 506 | 506 | 506 | 506 |
Accumulated Other Comprehensive Income | -12,607 | 72,800 | 44,529 | 20,073 | 23,839 |
| 2,543,785 | 1,465,295 | 1,054,945 | 762,500 | 377,852 |
Total Common Shareholders' Equity | 2,491,843 | 1,517,224 | 1,078,123 | 819,165 | 499,727 |
| 109,734 | 55,637 | 25,090 | 6,524 | 4,968 |
| 2,601,577 | 1,572,861 | 1,103,213 | 825,689 | 504,695 |
Total Liabilities & Equity | 11,081,748 | 8,377,101 | 6,821,932 | 5,121,647 | 3,607,924 |
| 348,336 | 137,940 | 161,991 | 224,418 | 283,868 |
| 554,807 | 481,530 | 658,475 | 390,942 | 58,233 |
| 15.22% | -26.87% | 68.43% | 571.34% | -48.60% |
| 2891.11 | 2515.43 | 3428.44 | 2015.25 | 299.64 |
| 2,491,843 | 1,517,224 | 1,078,123 | 819,165 | 499,727 |
| 12985.06 | 7925.73 | 5613.40 | 4222.69 | 2571.39 |
| 2,044,715 | 1,517,224 | 1,078,123 | 819,165 | 499,727 |
Tangible Book Value Per Share | 10655.07 | 7925.73 | 5613.40 | 4222.69 | 2571.39 |