Kontoor Brands Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,143	3,152	2,608	2,607	2,631	2,476
Revenue Growth (YoY)	20.91%	20.90%	0.00%	-0.91%	6.28%	18.02%
Cost of Revenue	1,686	1,729	1,446	1,520	1,497	1,368
Gross Profit	1,457	1,423	1,162	1,088	1,134	1,108
Selling, General & Admin	1,104	1,087	819.28	768.57	777.7	824.75
Total Operating Expenses	1,104	1,087	819.28	768.57	777.7	824.75
Operating Income	353.61	336.81	342.29	319.27	356.67	282.98
Interest Income	6.04	7.3	11.15	3.79	1.35	1.48
Interest Expense	-68.44	-62.16	-40.82	-40.41	-34.92	-38.9
Other Non-Operating Income (Expense)	19.71	11.32	-11.19	-10.75	-3.96	-0.96
Total Non-Operating Income (Expense)	-42.68	-43.55	-40.87	-47.37	-37.53	-38.38
Pretax Income	310.93	293.26	301.42	271.9	319.14	244.6
Provision for Income Taxes	-15.91	-71.22	-55.62	-40.91	73.64	49.18
Net Income	277.01	227.45	245.8	230.99	245.49	195.42
Minority Interest in Earnings	-10.81	-5.41	-	-	-	-
Earnings From Discontinued Operations	31.4	-	-	-	-	-
Net Income to Common	277.01	227.45	245.8	230.99	245.49	195.42
Net Income Growth	20.87%	-7.46%	6.41%	-5.91%	25.62%	187.71%
Shares Outstanding (Basic)	55	55	56	56	56	57
Shares Outstanding (Diluted)	56	55	56	57	57	57
Shares Change (YoY)	0.25%	-1.92%	-1.07%	-0.05%	-0.92%	0.82%
EPS (Basic)	5.00	4.12	4.42	4.13	4.40	3.40
EPS (Diluted)	4.98	4.12	4.36	4.06	4.31	3.40
EPS Growth	20.48%	-5.56%	7.39%	-5.80%	26.80%	185.38%
Shares Outstanding	55.25	55.24	55.31	55.72	55.52	57.32
Free Cash Flow	400.17	434.76	349.44	329.18	65.21	273.31
Free Cash Flow Growth	-7.96%	24.42%	6.15%	404.80%	-76.14%	22.13%
Free Cash Flow Per Share	7.20	7.87	6.20	5.78	1.14	4.75
Dividends Per Share	2.100	2.090	-	-	1.860	-
Dividend Growth	0.48%	-	-	-	-	-
Gross Margin	46.36%	45.15%	44.55%	41.72%	43.11%	44.74%
Operating Margin	11.25%	10.68%	13.13%	12.24%	13.55%	11.43%
Profit Margin	9.43%	11.56%	13.69%	12.00%	9.33%	7.89%
FCF Margin	12.73%	13.79%	13.40%	12.62%	2.48%	11.04%
EBITDA	407.1	384.59	384.92	357.32	393.79	319.58
EBITDA Margin	12.95%	12.20%	14.76%	13.70%	14.96%	12.91%
EBIT	353.61	336.81	342.29	319.27	356.67	282.98
EBIT Margin	11.25%	10.68%	13.13%	12.24%	13.55%	11.43%
Effective Tax Rate	-5.12%	-24.29%	-18.45%	-15.04%	23.08%	20.11%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q