| 82.43 | 334.07 | 215.05 | 59.18 | 185.32 | 248.14 |
Cash & Short-Term Investments | 82.43 | 334.07 | 215.05 | 59.18 | 185.32 | 248.14 |
| -69.41% | 55.34% | 263.39% | -68.07% | -25.31% | 132.32% |
| 365.97 | 243.66 | 217.67 | 225.86 | 289.8 | 231.4 |
| 764.99 | 390.21 | 500.35 | 596.84 | 362.96 | 340.73 |
| 124.67 | 96.35 | 110.81 | 100.4 | 72.58 | 81.41 |
| 1,338 | 1,064 | 1,044 | 982.27 | 910.66 | 901.68 |
Net Property, Plant & Equipment | 284.48 | 150.47 | 166.86 | 155.49 | 160.11 | 179.34 |
| 454.52 | 11.23 | 12.5 | 13.36 | 14.64 | 15.99 |
| 518.68 | 208.79 | 209.86 | 209.63 | 212.21 | 213.39 |
| 267.04 | 215.77 | 212.34 | 221.51 | 235.41 | 235.41 |
|
| 348.74 | 179.68 | 180.22 | 206.26 | 214.2 | 167.24 |
| 315.2 | 193.34 | 171.41 | 196.99 | 217.16 | 192.95 |
| - | - | - | 7.28 | 0.25 | 1.11 |
Current Portion of Long-Term Debt | - | - | 20 | 10 | - | 25 |
Current Portion of Leases | 38.35 | 20.89 | 21 | 19.9 | 24.2 | 27.33 |
Total Current Liabilities | 702.29 | 393.91 | 392.64 | 440.43 | 455.81 | 413.64 |
| 1,342 | 740.32 | 763.92 | 782.62 | - | 887.96 |
| 119.98 | 29.96 | 36.75 | 31.51 | 32.99 | 39.81 |
Other Long-Term Liabilities | 168.78 | 86.31 | 80.22 | 76.95 | 104.76 | 119.78 |
Total Long-Term Liabilities | 1,631 | 856.58 | 880.89 | 891.08 | 137.76 | 1,048 |
|
Additional Paid-in Capital | 348.04 | 316.75 | 273.2 | 243.7 | 218.26 | 172.3 |
Accumulated Other Comprehensive Income | -74.75 | -116.65 | -67.85 | -79.67 | -92.76 | -94.81 |
| 256.32 | 199.96 | 166.57 | 86.73 | 22.64 | 7.15 |
| 529.62 | 400.06 | 371.91 | 250.76 | 148.14 | 84.64 |
Total Liabilities & Equity | 2,863 | 1,651 | 1,645 | 1,582 | 1,533 | 1,546 |
| 1,500 | 791.16 | 841.68 | 851.3 | 57.44 | 981.21 |
| -1,418 | -457.09 | -626.63 | -792.12 | 127.89 | -733.07 |
| -25.59 | -8.12 | -11.01 | -13.91 | 2.22 | -12.86 |
| 529.62 | 400.06 | 371.91 | 250.76 | 148.14 | 84.64 |
| 9.56 | 7.10 | 6.53 | 4.40 | 2.58 | 1.48 |
| -443.58 | 180.04 | 149.55 | 27.77 | -78.71 | -144.74 |
Tangible Book Value Per Share | -8.01 | 3.20 | 2.63 | 0.49 | -1.37 | -2.54 |