Kontoor Brands, Inc. (KTB)
NYSE: KTB · Real-Time Price · USD
87.85
+0.29 (0.33%)
Nov 21, 2024, 4:00 PM EST - Market closed

Kontoor Brands Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2016
Net Income
250.6230.99245.49195.4267.9296.65
Upgrade
Depreciation & Amortization
39.6938.0537.1336.634.4930.76
Upgrade
Asset Writedown & Restructuring Costs
-----32.64
Upgrade
Stock-Based Compensation
24.0216.7321.8938.5215.9523.84
Upgrade
Provision & Write-off of Bad Debts
0.06-0.81-0.040.3318.345.99
Upgrade
Other Operating Activities
-4.51.61-0.4712.721.58-1.73
Upgrade
Change in Accounts Receivable
9.5514.9156.7-60.96-17.6524.97
Upgrade
Change in Inventory
142.91101.28-236.17-24.93119.289.68
Upgrade
Change in Accounts Payable
25.73-19.92-4.1247.6617.3831.92
Upgrade
Change in Income Taxes
-4.8-29.346.9215.99-3.394.03
Upgrade
Change in Other Net Operating Assets
12.013.04-43.7522.51-11.92519.03
Upgrade
Operating Cash Flow
495.28356.5583.59283.86241.97777.79
Upgrade
Operating Cash Flow Growth
126.80%326.57%-70.55%17.31%-68.89%-
Upgrade
Capital Expenditures
-17.65-27.37-18.38-10.55-18.18-22.68
Upgrade
Sale of Property, Plant & Equipment
0.510.510.060.6718.164.96
Upgrade
Sale (Purchase) of Intangibles
-3.84-10.02-10.02-26.32-44.21-14.81
Upgrade
Other Investing Activities
-3.29-2.26-1.79-3.17-4.83516.48
Upgrade
Investing Cash Flow
-24.27-39.14-30.12-39.37-49.07483.95
Upgrade
Short-Term Debt Issued
-288163-512.565
Upgrade
Long-Term Debt Issued
---400-1,050
Upgrade
Total Debt Issued
-288163400512.51,115
Upgrade
Short-Term Debt Repaid
--288-163--512.5-334.11
Upgrade
Long-Term Debt Repaid
--10--523--127
Upgrade
Total Debt Repaid
-42.5-298-163-523-512.5-461.11
Upgrade
Net Debt Issued (Repaid)
-42.5-10--123-653.89
Upgrade
Issuance of Common Stock
0.280.28--1.391.04
Upgrade
Repurchase of Common Stock
-115.05-30.11-74.19-77.41--
Upgrade
Common Dividends Paid
-111.16-108.57-103.66-95.08-54.77-63.56
Upgrade
Other Financing Activities
--7.36.95-8.57-4.31-1,843
Upgrade
Financing Cash Flow
-268.43-155.7-170.91-304.07-57.69-1,252
Upgrade
Foreign Exchange Rate Adjustments
-10.98-5.84-8.7-3.246.110.39
Upgrade
Net Cash Flow
191.6155.87-126.14-62.82141.3310.03
Upgrade
Free Cash Flow
477.63329.1865.21273.31223.79755.11
Upgrade
Free Cash Flow Growth
149.35%404.80%-76.14%22.13%-70.36%-
Upgrade
Free Cash Flow Margin
18.53%12.62%2.48%11.04%10.67%29.63%
Upgrade
Free Cash Flow Per Share
8.445.781.144.633.8713.20
Upgrade
Cash Interest Paid
39.9136.4131.9627.0747.0729.41
Upgrade
Cash Income Tax Paid
74.1874.1867.832.6115.6328.89
Upgrade
Levered Free Cash Flow
447.57241.514.4190.79185.461,207
Upgrade
Unlevered Free Cash Flow
473.11266.7636.22215.11216.71,229
Upgrade
Change in Net Working Capital
-213.87-42.64225.870.62-135.35-1,071
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.