Lithia Motors, Inc. (LAD)
NYSE: LAD · Real-Time Price · USD
344.08
+6.27 (1.86%)
Nov 4, 2024, 4:00 PM EST - Market closed
Lithia Motors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 33,296 | 29,705 | 26,902 | 21,780 | 12,547 | 12,154 | Upgrade
|
| Other Revenue | 1,393 | 1,337 | 1,285 | 1,051 | 579.8 | 518.6 | Upgrade
|
| Revenue | 34,689 | 31,042 | 28,188 | 22,832 | 13,127 | 12,673 | Upgrade
|
| Revenue Growth (YoY) | 14.43% | 10.13% | 23.46% | 73.94% | 3.58% | 7.20% | Upgrade
|
| Cost of Revenue | 29,239 | 25,813 | 23,035 | 18,573 | 10,902 | 10,719 | Upgrade
|
| Gross Profit | 5,455 | 5,183 | 5,148 | 4,270 | 2,231 | 1,954 | Upgrade
|
| Selling, General & Admin | 3,661 | 3,251 | 3,029 | 2,461 | 1,435 | 1,371 | Upgrade
|
| Operating Expenses | 3,894 | 3,447 | 3,192 | 2,585 | 1,527 | 1,454 | Upgrade
|
| Operating Income | 1,561 | 1,737 | 1,956 | 1,685 | 703.6 | 500.1 | Upgrade
|
| Interest Expense | -511.3 | -352.1 | -167.9 | -125.7 | -106 | -133.4 | Upgrade
|
| Interest & Investment Income | 11.4 | 4.7 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.2 | 5.1 | -16.8 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.5 | 11.3 | 12.8 | 24.7 | 18 | 13.8 | Upgrade
|
| EBT Excluding Unusual Items | 1,069 | 1,406 | 1,784 | 1,584 | 615.6 | 380.5 | Upgrade
|
| Merger & Restructuring Charges | -26.4 | -27.2 | -15 | -20.2 | -3 | -2.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.5 | -1.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.9 | -1.7 | -39.2 | -66.4 | 43.8 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.9 | -4.4 | -0.9 | Upgrade
|
| Other Unusual Items | 0.1 | -14.3 | - | -10.3 | - | - | Upgrade
|
| Pretax Income | 1,071 | 1,362 | 1,730 | 1,485 | 648.5 | 375.4 | Upgrade
|
| Income Tax Expense | 250.6 | 350.6 | 468.4 | 422.1 | 178.2 | 103.9 | Upgrade
|
| Earnings From Continuing Operations | 820.5 | 1,012 | 1,262 | 1,063 | 470.3 | 271.5 | Upgrade
|
| Net Income to Company | 820.5 | 1,012 | 1,262 | 1,063 | 470.3 | 271.5 | Upgrade
|
| Minority Interest in Earnings | -21.2 | -10.9 | -10.6 | -2.6 | - | - | Upgrade
|
| Net Income | 799.3 | 1,001 | 1,251 | 1,060 | 470.3 | 271.5 | Upgrade
|
| Net Income to Common | 799.3 | 1,001 | 1,251 | 1,060 | 470.3 | 271.5 | Upgrade
|
| Net Income Growth | -22.77% | -20.00% | 18.01% | 125.41% | 73.22% | 2.18% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 28 | 28 | 29 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 29 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | -0.91% | -2.47% | -2.41% | 20.33% | 2.99% | -4.49% | Upgrade
|
| EPS (Basic) | 29.31 | 36.39 | 44.36 | 36.81 | 19.76 | 11.70 | Upgrade
|
| EPS (Diluted) | 29.30 | 36.29 | 44.17 | 36.54 | 19.53 | 11.60 | Upgrade
|
| EPS Growth | -21.93% | -17.84% | 20.88% | 87.10% | 68.36% | 6.81% | Upgrade
|
| Free Cash Flow | -270.3 | -702.6 | -913.2 | 1,537 | 376.8 | 399.6 | Upgrade
|
| Free Cash Flow Per Share | -9.90 | -25.46 | -32.27 | 52.99 | 15.63 | 17.08 | Upgrade
|
| Dividend Per Share | 2.090 | 2.000 | 1.680 | 1.400 | 1.230 | 1.200 | Upgrade
|
| Dividend Growth | 8.85% | 19.05% | 20.00% | 13.82% | 2.50% | 3.45% | Upgrade
|
| Gross Margin | 15.72% | 16.70% | 18.26% | 18.70% | 16.99% | 15.42% | Upgrade
|
| Operating Margin | 4.50% | 5.59% | 6.94% | 7.38% | 5.36% | 3.95% | Upgrade
|
| Profit Margin | 2.30% | 3.22% | 4.44% | 4.64% | 3.58% | 2.14% | Upgrade
|
| Free Cash Flow Margin | -0.78% | -2.26% | -3.24% | 6.73% | 2.87% | 3.15% | Upgrade
|
| EBITDA | 1,830 | 1,941 | 2,129 | 1,812 | 796 | 582.5 | Upgrade
|
| EBITDA Margin | 5.27% | 6.25% | 7.55% | 7.94% | 6.06% | 4.60% | Upgrade
|
| D&A For EBITDA | 268.9 | 204.1 | 172.7 | 127.3 | 92.4 | 82.4 | Upgrade
|
| EBIT | 1,561 | 1,737 | 1,956 | 1,685 | 703.6 | 500.1 | Upgrade
|
| EBIT Margin | 4.50% | 5.59% | 6.94% | 7.38% | 5.36% | 3.95% | Upgrade
|
| Effective Tax Rate | 23.40% | 25.74% | 27.08% | 28.43% | 27.48% | 27.68% | Upgrade
|
| Revenue as Reported | 34,689 | 31,042 | 28,188 | 22,832 | 13,127 | 12,673 | Upgrade
|
| Advertising Expenses | - | 248.2 | 253.6 | 162.2 | 97.4 | 111.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.