Lithia Motors, Inc. (LAD)
NYSE: LAD · Real-Time Price · USD
292.11
+2.23 (0.77%)
Mar 31, 2025, 3:45 PM EDT - Market open

Lithia Motors Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
34,77129,70526,90221,78012,547
Upgrade
Other Revenue
1,4181,3371,2851,051579.8
Upgrade
Revenue
36,18831,04228,18822,83213,127
Upgrade
Revenue Growth (YoY)
16.58%10.13%23.46%73.94%3.58%
Upgrade
Cost of Revenue
30,62725,81323,03518,57310,902
Upgrade
Gross Profit
5,5765,1835,1484,2702,231
Upgrade
Selling, General & Admin
3,7453,2533,0292,4611,435
Upgrade
Operating Expenses
3,9913,4493,1922,5851,527
Upgrade
Operating Income
1,5861,7341,9561,685703.6
Upgrade
Interest Expense
-536.6-352.1-167.9-125.7-106
Upgrade
Other Non Operating Income (Expenses)
6.523.7-424.718
Upgrade
EBT Excluding Unusual Items
1,0561,4061,7841,584615.6
Upgrade
Merger & Restructuring Charges
-10-27.2-15-20.2-3
Upgrade
Impairment of Goodwill
-----3.5
Upgrade
Gain (Loss) on Sale of Investments
32.8-1.7-39.2-66.443.8
Upgrade
Asset Writedown
----1.9-4.4
Upgrade
Other Unusual Items
--14.3--10.3-
Upgrade
Pretax Income
1,0781,3621,7301,485648.5
Upgrade
Income Tax Expense
256.7350.6468.4422.1178.2
Upgrade
Earnings From Continuing Operations
821.61,0121,2621,063470.3
Upgrade
Net Income to Company
821.61,0121,2621,063470.3
Upgrade
Minority Interest in Earnings
-19.6-10.9-10.6-2.6-
Upgrade
Net Income
8021,0011,2511,060470.3
Upgrade
Net Income to Common
8021,0011,2511,060470.3
Upgrade
Net Income Growth
-19.86%-20.00%18.01%125.41%73.22%
Upgrade
Shares Outstanding (Basic)
2728282924
Upgrade
Shares Outstanding (Diluted)
2728282924
Upgrade
Shares Change (YoY)
-1.81%-2.47%-2.41%20.33%2.99%
Upgrade
EPS (Basic)
29.7036.3944.3636.8119.76
Upgrade
EPS (Diluted)
29.6536.2944.1736.5419.53
Upgrade
EPS Growth
-18.30%-17.84%20.88%87.10%68.36%
Upgrade
Free Cash Flow
73.7-702.6-913.21,537376.8
Upgrade
Free Cash Flow Per Share
2.72-25.46-32.2752.9915.63
Upgrade
Dividend Per Share
2.1202.0001.6801.4001.230
Upgrade
Dividend Growth
6.00%19.05%20.00%13.82%2.50%
Upgrade
Gross Margin
15.41%16.70%18.27%18.70%16.99%
Upgrade
Operating Margin
4.38%5.59%6.94%7.38%5.36%
Upgrade
Profit Margin
2.22%3.22%4.44%4.64%3.58%
Upgrade
Free Cash Flow Margin
0.20%-2.26%-3.24%6.73%2.87%
Upgrade
EBITDA
1,8811,9382,1291,812796
Upgrade
EBITDA Margin
5.20%6.24%7.55%7.94%6.06%
Upgrade
D&A For EBITDA
295.3204.1172.7127.392.4
Upgrade
EBIT
1,5861,7341,9561,685703.6
Upgrade
EBIT Margin
4.38%5.59%6.94%7.38%5.36%
Upgrade
Effective Tax Rate
23.81%25.74%27.07%28.43%27.48%
Upgrade
Revenue as Reported
36,18831,04228,18822,83213,127
Upgrade
Advertising Expenses
250.7248.2253.6162.297.4
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q