Lands' End, Inc. (LE)

Lands' End Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	1,473	1,555	1,637	1,427	1,450
Revenue Growth (YoY)	-5.33%	-4.96%	14.65%	-1.57%	-0.10%
Cost of Revenue	846.98	961.66	945.16	821.6	828.31
Gross Profit	625.53	593.77	691.46	605.85	621.89
Selling, General & Admin	550.21	527.37	571.77	518.9	543.96
Other Operating Expenses	152.83	41.67	39.91	45.81	32.49
Operating Expenses	703.04	569.04	611.67	564.71	576.46
Operating Income	-77.52	24.73	79.79	41.14	45.44
Interest Expense / Income	48.29	39.77	34.45	27.75	25.99
Other Expense / Income	6.01	-0.36	-0.63	0.8	-1.91
Pretax Income	-131.82	-14.68	45.97	12.59	21.36
Income Tax	-1.13	-2.15	12.6	1.76	2.07
Net Income	-130.68	-12.53	33.37	10.84	19.29
Net Income Growth	-	-	207.95%	-43.83%	66.44%
Shares Outstanding (Basic)	32	33	33	33	32
Shares Outstanding (Diluted)	32	33	34	33	32
Shares Change	-3.44%	-1.70%	3.15%	0.95%	-0.56%
EPS (Basic)	-4.09	-0.38	1.01	0.33	0.60
EPS (Diluted)	-4.09	-0.38	0.99	0.33	0.60
EPS Growth	-	-	200.00%	-45.00%	66.67%
Free Cash Flow	95.66	-66.21	45.33	61.48	-10.68
Free Cash Flow Per Share	2.99	-2.00	1.38	1.89	-0.33
Gross Margin	42.48%	38.17%	42.25%	42.44%	42.88%
Operating Margin	-5.26%	1.59%	4.88%	2.88%	3.13%
Profit Margin	-8.87%	-0.81%	2.04%	0.76%	1.33%
Free Cash Flow Margin	6.50%	-4.26%	2.77%	4.31%	-0.74%
Effective Tax Rate	-	-	27.41%	13.95%	9.70%
EBITDA	-45.06	63.83	119.58	77.69	78.49
EBITDA Margin	-3.06%	4.10%	7.31%	5.44%	5.41%
Depreciation & Amortization	38.47	38.74	39.17	37.34	31.14
EBIT	-83.53	25.09	80.41	40.35	47.35
EBIT Margin	-5.67%	1.61%	4.91%	2.83%	3.26%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).