Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
9.18
-0.16 (-1.71%)
Jun 18, 2025, 4:00 PM - Market closed
Lands' End Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Jan '23 Jan 27, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | 2016 - 2020 |
| Revenue | 1,339 | 1,363 | 1,473 | 1,555 | 1,637 | 1,427 | Upgrade
|
| Revenue Growth (YoY) | -7.58% | -7.44% | -5.33% | -4.96% | 14.65% | -1.57% | Upgrade
|
| Cost of Revenue | 691.58 | 709.59 | 846.98 | 961.66 | 945.16 | 821.6 | Upgrade
|
| Gross Profit | 647.09 | 653.35 | 625.53 | 593.77 | 691.46 | 605.85 | Upgrade
|
| Selling, General & Admin | 557.87 | 561.8 | 550.21 | 527.37 | 571.77 | 518.9 | Upgrade
|
| Other Operating Expenses | -2.55 | -2.56 | 0.58 | -0.07 | 0.74 | 0.57 | Upgrade
|
| Operating Expenses | 588.37 | 593.01 | 589.25 | 566.04 | 611.67 | 556.81 | Upgrade
|
| Operating Income | 58.72 | 60.33 | 36.28 | 27.73 | 79.79 | 49.05 | Upgrade
|
| Interest Expense | -39.37 | -40.44 | -48.29 | -39.77 | -34.45 | -27.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.02 | 0.66 | 0.36 | 0.63 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 19.25 | 19.87 | -11.36 | -11.68 | 45.97 | 20.5 | Upgrade
|
| Merger & Restructuring Charges | -8.55 | -5.56 | -7.09 | -3 | - | -2.9 | Upgrade
|
| Impairment of Goodwill | - | - | -106.7 | - | - | -3.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.3 | Upgrade
|
| Asset Writedown | -3.82 | -3.82 | - | - | - | -0.4 | Upgrade
|
| Other Unusual Items | - | - | -6.67 | - | - | - | Upgrade
|
| Pretax Income | 6.89 | 10.5 | -131.82 | -14.68 | 45.97 | 12.59 | Upgrade
|
| Income Tax Expense | 2.47 | 4.26 | -1.13 | -2.15 | 12.6 | 1.76 | Upgrade
|
| Net Income | 4.41 | 6.23 | -130.68 | -12.53 | 33.37 | 10.84 | Upgrade
|
| Net Income to Common | 4.41 | 6.23 | -130.68 | -12.53 | 33.37 | 10.84 | Upgrade
|
| Net Income Growth | - | - | - | - | 207.95% | -43.83% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 32 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 33 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | -0.62% | -0.96% | -3.44% | -1.70% | 3.15% | 0.95% | Upgrade
|
| EPS (Basic) | 0.14 | 0.20 | -4.09 | -0.38 | 1.01 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.20 | -4.09 | -0.38 | 0.99 | 0.33 | Upgrade
|
| EPS Growth | - | - | - | - | 200.00% | -44.67% | Upgrade
|
| Free Cash Flow | 17.18 | 15.37 | 95.65 | -68.17 | 45.33 | 61.48 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.49 | 2.99 | -2.06 | 1.35 | 1.88 | Upgrade
|
| Gross Margin | 48.34% | 47.94% | 42.48% | 38.17% | 42.25% | 42.44% | Upgrade
|
| Operating Margin | 4.39% | 4.43% | 2.46% | 1.78% | 4.88% | 3.44% | Upgrade
|
| Profit Margin | 0.33% | 0.46% | -8.88% | -0.81% | 2.04% | 0.76% | Upgrade
|
| Free Cash Flow Margin | 1.28% | 1.13% | 6.50% | -4.38% | 2.77% | 4.31% | Upgrade
|
| EBITDA | 91.78 | 94.11 | 74.74 | 66.47 | 118.95 | 86.39 | Upgrade
|
| EBITDA Margin | 6.86% | 6.90% | 5.08% | 4.27% | 7.27% | 6.05% | Upgrade
|
| D&A For EBITDA | 33.06 | 33.77 | 38.47 | 38.74 | 39.17 | 37.34 | Upgrade
|
| EBIT | 58.72 | 60.33 | 36.28 | 27.73 | 79.79 | 49.05 | Upgrade
|
| EBIT Margin | 4.39% | 4.43% | 2.46% | 1.78% | 4.88% | 3.44% | Upgrade
|
| Effective Tax Rate | 35.92% | 40.62% | - | - | 27.41% | 13.94% | Upgrade
|
Updated Jun 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.