Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
13.25
+0.11 (0.84%)
Jan 2, 2025, 4:00 PM EST - Market closed

Lands' End Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Nov '24 Feb '24 Jan '23 Jan '22 Jan '21 Jan '20 2019 - 2015
Revenue
1,4361,4731,5551,6371,4271,450
Upgrade
Revenue Growth (YoY)
-3.44%-5.33%-4.96%14.65%-1.57%-0.10%
Upgrade
Cost of Revenue
788.71846.98961.66945.16821.6828.31
Upgrade
Gross Profit
647.41625.53593.77691.46605.85621.89
Upgrade
Selling, General & Admin
576.34550.21527.37571.77518.9543.96
Upgrade
Other Operating Expenses
-0.090.1-0.530.740.571.36
Upgrade
Operating Expenses
612.12588.77565.59611.67556.81576.46
Upgrade
Operating Income
35.2936.7528.1879.7949.0545.44
Upgrade
Interest Expense
-43.36-48.29-39.77-34.45-27.75-25.99
Upgrade
Other Non Operating Income (Expenses)
-0.010.660.360.63-0.81.91
Upgrade
EBT Excluding Unusual Items
-8.08-10.88-11.2245.9720.521.36
Upgrade
Merger & Restructuring Charges
-8.29-6.47-2.99--2.9-
Upgrade
Impairment of Goodwill
--106.7---3.3-
Upgrade
Gain (Loss) on Sale of Assets
-----1.3-
Upgrade
Asset Writedown
-3.82--0.47--0.4-
Upgrade
Other Unusual Items
-7.77-7.77----
Upgrade
Pretax Income
-27.95-131.82-14.6845.9712.5921.36
Upgrade
Income Tax Expense
-7.05-1.13-2.1512.61.762.07
Upgrade
Net Income
-20.91-130.68-12.5333.3710.8419.29
Upgrade
Net Income to Common
-20.91-130.68-12.5333.3710.8419.29
Upgrade
Net Income Growth
---207.95%-43.83%66.44%
Upgrade
Shares Outstanding (Basic)
313233333332
Upgrade
Shares Outstanding (Diluted)
313233343332
Upgrade
Shares Change (YoY)
-2.98%-3.44%-1.70%3.15%0.95%-0.56%
Upgrade
EPS (Basic)
-0.67-4.09-0.381.010.330.60
Upgrade
EPS (Diluted)
-0.67-4.09-0.380.990.330.60
Upgrade
EPS Growth
---200.00%-44.67%65.67%
Upgrade
Free Cash Flow
53.1695.65-68.1745.3361.48-11.59
Upgrade
Free Cash Flow Per Share
1.702.99-2.061.351.88-0.36
Upgrade
Gross Margin
45.08%42.48%38.17%42.25%42.44%42.88%
Upgrade
Operating Margin
2.46%2.50%1.81%4.88%3.44%3.13%
Upgrade
Profit Margin
-1.46%-8.87%-0.81%2.04%0.76%1.33%
Upgrade
Free Cash Flow Margin
3.70%6.50%-4.38%2.77%4.31%-0.80%
Upgrade
EBITDA
71.1775.2266.92118.9586.3976.57
Upgrade
EBITDA Margin
4.96%5.11%4.30%7.27%6.05%5.28%
Upgrade
D&A For EBITDA
35.8838.4738.7439.1737.3431.14
Upgrade
EBIT
35.2936.7528.1879.7949.0545.44
Upgrade
EBIT Margin
2.46%2.50%1.81%4.88%3.44%3.13%
Upgrade
Effective Tax Rate
---27.41%13.95%9.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.