Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
10.47
-0.39 (-3.59%)
Mar 28, 2025, 4:00 PM EDT - Market closed
Lands' End Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Jan '23 Jan 27, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | 2020 - 2016 |
| Revenue | 1,363 | 1,473 | 1,555 | 1,637 | 1,427 | Upgrade
|
| Revenue Growth (YoY) | -7.44% | -5.33% | -4.96% | 14.65% | -1.57% | Upgrade
|
| Cost of Revenue | 709.59 | 846.98 | 961.66 | 945.16 | 821.6 | Upgrade
|
| Gross Profit | 653.35 | 625.53 | 593.77 | 691.46 | 605.85 | Upgrade
|
| Selling, General & Admin | 561.8 | 550.21 | 527.37 | 571.77 | 518.9 | Upgrade
|
| Other Operating Expenses | 6.81 | 0.1 | -0.53 | 0.74 | 0.57 | Upgrade
|
| Operating Expenses | 602.39 | 588.77 | 565.59 | 611.67 | 556.81 | Upgrade
|
| Operating Income | 50.96 | 36.75 | 28.18 | 79.79 | 49.05 | Upgrade
|
| Interest Expense | -40.44 | -48.29 | -39.77 | -34.45 | -27.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 0.66 | 0.36 | 0.63 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 10.5 | -10.88 | -11.22 | 45.97 | 20.5 | Upgrade
|
| Merger & Restructuring Charges | - | -6.47 | -2.99 | - | -2.9 | Upgrade
|
| Impairment of Goodwill | - | -106.7 | - | - | -3.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.3 | Upgrade
|
| Asset Writedown | - | - | -0.47 | - | -0.4 | Upgrade
|
| Other Unusual Items | - | -7.77 | - | - | - | Upgrade
|
| Pretax Income | 10.5 | -131.82 | -14.68 | 45.97 | 12.59 | Upgrade
|
| Income Tax Expense | 4.26 | -1.13 | -2.15 | 12.6 | 1.76 | Upgrade
|
| Net Income | 6.23 | -130.68 | -12.53 | 33.37 | 10.84 | Upgrade
|
| Net Income to Common | 6.23 | -130.68 | -12.53 | 33.37 | 10.84 | Upgrade
|
| Net Income Growth | - | - | - | 207.95% | -43.83% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 33 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | -0.96% | -3.44% | -1.70% | 3.15% | 0.95% | Upgrade
|
| EPS (Basic) | 0.20 | -4.09 | -0.38 | 1.01 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.20 | -4.09 | -0.38 | 0.99 | 0.33 | Upgrade
|
| EPS Growth | - | - | - | 200.00% | -44.67% | Upgrade
|
| Free Cash Flow | 15.37 | 95.65 | -68.17 | 45.33 | 61.48 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 2.99 | -2.06 | 1.35 | 1.88 | Upgrade
|
| Gross Margin | 47.94% | 42.48% | 38.17% | 42.25% | 42.44% | Upgrade
|
| Operating Margin | 3.74% | 2.50% | 1.81% | 4.88% | 3.44% | Upgrade
|
| Profit Margin | 0.46% | -8.88% | -0.81% | 2.04% | 0.76% | Upgrade
|
| Free Cash Flow Margin | 1.13% | 6.50% | -4.38% | 2.77% | 4.31% | Upgrade
|
| EBITDA | 84.73 | 75.22 | 66.92 | 118.95 | 86.39 | Upgrade
|
| EBITDA Margin | 6.22% | 5.11% | 4.30% | 7.27% | 6.05% | Upgrade
|
| D&A For EBITDA | 33.77 | 38.47 | 38.74 | 39.17 | 37.34 | Upgrade
|
| EBIT | 50.96 | 36.75 | 28.18 | 79.79 | 49.05 | Upgrade
|
| EBIT Margin | 3.74% | 2.50% | 1.81% | 4.88% | 3.44% | Upgrade
|
| Effective Tax Rate | 40.62% | - | - | 27.41% | 13.94% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.