Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
11.75
+0.12 (1.03%)
At close: Jul 24, 2026, 4:00 PM EDT
11.74
-0.01 (-0.09%)
After-hours: Jul 24, 2026, 4:10 PM EDT

Lands' End Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Jan '25 Feb '24 Jan '23 Jan '22
Revenue
1,3131,3351,3631,4731,5551,637
Revenue Growth
-1.93%-2.04%-7.44%-5.33%-4.96%14.65%
Gross Profit
628.96650.17653.35625.53593.77691.46
Operating Income
2.5344.2750.96-77.5224.7379.79
Net Income
344.465.516.23-130.68-12.5333.37
Earnings Per Share
11.010.180.20-4.09-0.380.99
EPS Growth
8369.23%-10.00%---200.00%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMay '26 Jan '26 Jan '25 Feb '24 Jan '23
U.S. Digital
1,1401,1631,1541,2931,309
Europe eCommerce
92.8690.19103.08112.86166.63
Licensing and Retail
79.8582.19105.4166.4879.99
Total
1,3131,3351,3631,4731,555

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Jan '25 Feb '24 Jan '23 Jan '22
Cash & Investments
23.1217.6916.1825.3139.5634.3
Total Debt
47.61245.91262.43278.15373.77286.57
Net Cash (Debt)
-24.49-228.22-246.25-252.83-334.21-252.27
Net Cash Growth
------
Net Cash Per Share
-0.79-7.35-7.78-7.91-10.09-7.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Jan '25 Feb '24 Jan '23 Jan '22
Operating Cash Flow
-2.149.6253.14130.57-36.3770.57
Capital Expenditures
-31.15-29.22-37.77-34.92-31.81-25.24
Free Cash Flow
-33.2520.415.3795.65-68.1745.33
Free Cash Flow Growth
-32.69%-83.93%---26.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Jan '26 Jan '25 Feb '24 Jan '23 Jan '22
Gross Margin
47.91%48.70%47.94%42.48%38.17%42.25%
Operating Margin
0.19%3.32%3.74%-5.26%1.59%4.88%
Pretax Margin
34.43%0.58%0.77%-8.95%-0.94%2.81%
Profit Margin
26.24%0.41%0.46%-8.87%-0.81%2.04%
FCF Margin
-2.53%1.53%1.13%6.50%-4.38%2.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Feb '24 Jan '23 Jan '22
PE Ratio
1.0698.6762.25--18.31
Forward PE
18.9919.3022.47119.8722.0939.41
P/FCF Ratio
-26.6224.983.05-13.19
PS Ratio
0.280.410.280.200.190.37