Lands' End, Inc. (LE)

NASDAQ: LE · Real-Time Price · USD

10.94

+0.12 (1.11%)

At close: Sep 4, 2026, 4:00 PM EDT

11.01

+0.07 (0.67%)

After-hours: Sep 4, 2026, 7:32 PM EDT

Lands' End Financials Overview

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
Revenue	1,321	1,335	1,363	1,473	1,555	1,637
Revenue Growth	0.40%	-2.04%	-7.44%	-5.33%	-4.96%	14.65%
Gross Profit	642.55	650.17	653.35	625.53	593.77	691.46
Operating Income	45.78	58.55	60.32	36.79	27.73	79.79
Net Income	351.58	5.51	6.23	-130.68	-12.53	33.37
Earnings Per Share	11.38	0.18	0.20	-4.09	-0.38	0.99
EPS Growth	5867.16%	-10.08%	-	-	-	200.00%

Revenue by Segment

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023
U.S. Digital	1,154	1,163	1,154	1,293	1,309
Europe eCommerce	92.96	90.19	103.08	112.86	166.63
Licensing and Retail	74.07	82.19	105.41	66.48	79.99
Total	1,321	1,335	1,363	1,473	1,555

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
Cash & Investments	16.11	17.69	16.18	25.31	39.56	34.3
Total Debt	76.67	245.91	262.43	278.15	373.77	286.57
Net Cash (Debt)	-60.56	-228.22	-246.25	-252.83	-334.21	-252.27
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.96	-7.35	-7.78	-7.91	-10.09	-7.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
Operating Cash Flow	-37.33	49.62	53.14	130.57	-36.37	70.57
Capital Expenditures	-36.07	-29.22	-37.77	-34.92	-31.81	-25.24
Free Cash Flow	-73.4	20.4	15.37	95.65	-68.17	45.33
Free Cash Flow Growth	-	32.69%	-83.93%	-	-	-26.27%

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
Gross Margin	48.65%	48.70%	47.94%	42.48%	38.17%	42.25%
Operating Margin	3.47%	4.39%	4.42%	2.50%	1.78%	4.88%
Pretax Margin	35.25%	0.58%	0.77%	-8.95%	-0.94%	2.81%
Profit Margin	26.62%	0.41%	0.46%	-8.88%	-0.81%	2.04%
FCF Margin	-5.56%	1.53%	1.13%	6.50%	-4.38%	2.77%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 6, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
PE Ratio	0.96	98.51	61.78	-	-	17.92
Forward PE	16.09	19.30	22.47	119.87	22.09	39.41
P/FCF Ratio	-	26.60	25.05	3.05	-	13.19
PS Ratio	0.24	0.41	0.28	0.20	0.19	0.37