Lands' End Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Jan '26 Jan 30, 2026	Jan '25 Jan 31, 2025	Feb '24 Feb 2, 2024	Jan '23 Jan 27, 2023	Jan '22 Jan 28, 2022
Market Cap	361	543	384	292	294	598
Market Cap Growth	-10.75%	41.41%	31.50%	-0.66%	-50.84%	-33.59%
Enterprise Value	385.7	771.23	630.24	544.84	628.17	850.29
Last Close Price	11.75	17.76	12.45	9.29	9.01	18.13
PE Ratio	1.06	98.67	62.25	-	-	18.31
Forward PE	18.99	19.30	22.47	119.87	22.09	39.41
PEG Ratio	-	2.98	2.98	5.99	1.11	1.97
PS Ratio	0.28	0.41	0.28	0.20	0.19	0.37
PB Ratio	0.72	2.22	1.61	1.21	0.77	1.47
P/TBV Ratio	0.73	2.26	-	-	17.49	14.20
P/FCF Ratio	-	26.62	24.98	3.05	-	13.19
P/OCF Ratio	-	10.94	7.23	2.24	-	8.47
EV/Sales Ratio	0.29	0.58	0.46	0.37	0.40	0.52
EV/EBITDA Ratio	11.72	9.99	7.21	-	9.43	6.96
EV/EBIT Ratio	152.63	17.42	12.37	-	25.41	10.66
EV/FCF Ratio	-	37.81	41.00	5.70	-	18.76
Debt / Equity Ratio	0.09	0.94	1.02	1.07	0.93	0.66
Debt / EBITDA Ratio	1.45	3.18	3.00	-	5.61	2.35
Debt / FCF Ratio	-	12.06	17.07	2.91	-	6.32
Net Debt / Equity Ratio	0.05	0.93	1.03	1.05	0.88	0.62
Net Debt / EBITDA Ratio	0.74	2.96	2.82	-6.96	5.01	2.07
Net Debt / FCF Ratio	-0.74	11.19	16.02	2.64	-4.90	5.57
Asset Turnover	1.49	1.76	1.73	1.56	1.47	1.57
Inventory Turnover	2.11	2.57	2.50	2.33	2.38	2.47
Quick Ratio	0.23	0.26	0.28	0.23	0.28	0.27
Current Ratio	1.58	1.61	1.63	1.58	1.87	1.63
Return on Equity (ROE)	94.10%	2.28%	2.59%	-42.00%	-3.18%	8.60%
Return on Assets (ROA)	0.22%	4.15%	3.84%	-8.12%	1.99%	5.56%
Return on Invested Capital (ROIC)	0.39%	6.57%	6.18%	-12.71%	3.07%	8.76%
Return on Capital Employed (ROCE)	0.41%	8.31%	9.35%	-11.60%	3.28%	10.96%
Earnings Yield	95.36%	1.01%	1.61%	-	-	5.46%
FCF Yield	-	3.76%	4.00%	32.76%	-	7.58%
Buyback Yield / Dilution	1.19%	1.99%	0.96%	3.44%	1.70%	-3.15%
Total Shareholder Return	1.19%	1.99%	0.96%	3.44%	1.70%	-3.15%

SEC Filings: 10-K · 10-Q