Lands' End Ratios and Metrics

Market cap in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	427	292	297	598	900	377	572	523	490	697	1,109
Market Cap Growth	-	-1.76%	-50.27%	-33.58%	138.72%	-34.08%	9.34%	6.76%	-29.67%	-37.15%	-
Enterprise Value	678	543	630	848	1,192	727	864	811	764	959	1,390
PE Ratio	-2.23	-2.23	-23.73	17.92	83.08	19.55	49.36	18.56	-4.46	-35.64	15.02
PS Ratio	0.29	0.20	0.19	0.37	0.63	0.26	0.39	0.37	0.37	0.49	0.71
PB Ratio	1.77	1.21	0.78	1.47	2.44	1.08	1.77	1.70	1.81	1.81	2.74
P/FCF Ratio	4.47	3.05	-4.49	13.19	14.64	-35.30	150.39	-54.27	-53.36	49.37	5.70
P/OCF Ratio	3.27	2.24	-8.18	8.47	9.83	13.82	11.87	18.40	20.34	19.18	5.25
EV/Sales Ratio	0.46	0.37	0.40	0.52	0.83	0.50	0.60	0.58	0.57	0.68	0.89
EV/EBITDA Ratio	-12.05	-12.05	9.87	7.10	15.34	9.27	13.08	15.82	-5.65	73.84	8.65
EV/EBIT Ratio	-6.50	-6.50	25.10	10.55	29.54	15.36	22.43	30.77	-4.95	-217.30	9.85
EV/FCF Ratio	7.09	5.68	-9.51	18.72	19.39	-68.09	227.22	-84.18	-83.16	67.95	7.15
Debt / Equity Ratio	1.15	1.15	0.98	0.70	0.89	1.23	1.51	1.58	1.81	1.28	1.25
Debt / EBITDA Ratio	-6.17	-6.17	5.86	2.40	4.21	5.47	7.38	9.48	-3.62	38.03	3.15
Debt / FCF Ratio	2.91	2.91	-5.65	6.32	5.32	-40.21	128.18	-50.44	-53.36	34.99	2.60
Quick Ratio	0.24	0.24	0.29	0.28	0.23	0.46	0.95	0.97	1.03	1.15	1.06
Current Ratio	1.58	1.58	1.87	1.63	1.57	1.92	2.44	2.37	2.44	2.68	2.44
Asset Turnover	1.56	1.56	1.36	1.51	1.28	1.33	1.31	1.28	1.08	1.06	1.19
Interest Coverage	-1.73	-1.73	0.63	2.33	1.45	1.82	1.33	1.02	-6.26	-0.18	6.88
Return on Equity (ROE)	-42.40%	-42.40%	-3.20%	8.50%	3.10%	6.00%	3.80%	10.30%	-31.50%	-4.80%	19.90%
Return on Assets (ROA)	-13.90%	-13.90%	-1.10%	3.10%	1.00%	1.80%	1.00%	2.60%	-8.90%	-1.50%	5.60%
Return on Capital (ROIC)	-14.91%	-14.91%	3.28%	8.35%	5.08%	5.27%	6.33%	230.73%	-20.04%	-0.58%	9.39%
Earnings Yield	-30.58%	-44.73%	-4.21%	5.58%	1.20%	5.11%	2.03%	5.39%	-22.40%	-2.81%	6.66%
FCF Yield	22.38%	32.74%	-22.27%	7.58%	6.83%	-2.83%	0.66%	-1.84%	-1.87%	2.03%	17.55%
Buyback Yield / Dilution	3.44%	3.44%	1.70%	-3.15%	-0.95%	0.56%	-1.30%	-0.28%	-0.13%	0.12%	-0.18%
Total Shareholder Return	3.44%	3.44%	1.70%	-3.15%	-0.95%	0.56%	-1.30%	-0.28%	-0.13%	0.12%	-0.18%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).