Leggett & Platt, Incorporated (LEG)
Aug 27, 2026 - LEG was delisted (reason: merged with SGI)
9.20
-0.12 (-1.29%)
Inactive · Last trade price on Aug 26, 2026
Leggett & Platt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,893 | 4,055 | 4,384 | 4,725 | 5,147 | 5,073 | |
Revenue Growth | -8.15% | -7.49% | -7.23% | -8.19% | 1.46% | 18.51% |
Cost of Revenue | 3,150 | 3,307 | 3,621 | 3,872 | 4,170 | 4,034 |
Gross Profit | 743.1 | 747.7 | 762.3 | 853.8 | 976.8 | 1,038 |
Selling, General & Admin | 487.2 | 486.3 | 491.3 | 465 | 423.2 | 420.7 |
Amortization of Goodwill & Intangibles | 14.3 | 16.2 | 22 | 69 | 66.8 | 67.5 |
Operating Expenses | 501.5 | 502.5 | 513.3 | 534 | 498.4 | 482 |
Operating Income | 241.6 | 245.2 | 249 | 319.8 | 478.4 | 556.3 |
Interest Expense | -62.8 | -72.9 | -85.9 | -88.4 | -85.5 | -76.5 |
Interest & Investment Income | 8.7 | 6.6 | 6.6 | 5.4 | 4.1 | 2.6 |
Currency Exchange Gain (Loss) | -1 | -1 | 0.4 | -4.2 | 3.3 | -1.3 |
Other Non Operating Income (Expenses) | -1 | 6 | 3.1 | -2.1 | 1 | 2.8 |
EBT Excluding Unusual Items | 185.5 | 183.9 | 173.2 | 230.5 | 401.3 | 483.9 |
Merger & Restructuring Charges | -34.4 | -16.7 | -48.1 | -2.9 | -1.4 | 0.3 |
Impairment of Goodwill | - | - | -676 | - | - | - |
Gain (Loss) on Sale of Investments | 8.5 | 8.5 | 6.7 | 7.7 | - | - |
Gain (Loss) on Sale of Assets | 154.6 | 155 | 35.6 | 20.1 | 2.5 | 29.4 |
Asset Writedown | -19 | -19 | -6.3 | -443.7 | - | - |
Other Unusual Items | -22 | -22 | 5.7 | 14.9 | 1.2 | 8.5 |
Pretax Income | 273.2 | 289.7 | -509.2 | -173.4 | 403.6 | 522.1 |
Income Tax Expense | 53.8 | 54.3 | 2.2 | -36.6 | 93.7 | 119.5 |
Earnings From Continuing Operations | 219.4 | 235.4 | -511.4 | -136.8 | 309.9 | 402.6 |
Net Income to Company | 219.4 | 235.4 | -511.4 | -136.8 | 309.9 | 402.6 |
Minority Interest in Earnings | - | - | -0.1 | - | -0.1 | -0.2 |
Net Income | 219.4 | 235.4 | -511.5 | -136.8 | 309.8 | 402.4 |
Net Income to Common | 219.4 | 235.4 | -511.5 | -136.8 | 309.8 | 402.4 |
Net Income Growth | 54.29% | - | - | - | -23.01% | 59.05% |
Shares Outstanding (Basic) | 139 | 139 | 137 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 141 | 140 | 137 | 136 | 137 | 137 |
Shares Change | 1.77% | 1.75% | 0.73% | -0.15% | -0.15% | 0.59% |
EPS (Basic) | 1.58 | 1.70 | -3.73 | -1.00 | 2.28 | 2.95 |
EPS (Diluted) | 1.56 | 1.69 | -3.73 | -1.00 | 2.27 | 2.94 |
EPS Growth | 52.38% | - | - | - | -22.79% | 58.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.9 | 281 | 224.1 | 383.4 | 341.1 | 164.7 |
Free Cash Flow Per Share | 1.11 | 2.01 | 1.63 | 2.81 | 2.50 | 1.21 |
Dividend Per Share | 0.200 | 0.200 | 0.610 | 1.820 | 1.740 | 1.660 |
Dividend Growth | 0% | -67.21% | -66.48% | 4.60% | 4.82% | 3.75% |
Gross Margin | 19.09% | 18.44% | 17.39% | 18.07% | 18.98% | 20.47% |
Operating Margin | 6.21% | 6.05% | 5.68% | 6.77% | 9.29% | 10.97% |
Profit Margin | 5.64% | 5.80% | -11.67% | -2.90% | 6.02% | 7.93% |
Free Cash Flow Margin | 4.03% | 6.93% | 5.11% | 8.11% | 6.63% | 3.25% |
EBITDA | 357.9 | 366.1 | 383.4 | 497.7 | 655.4 | 740.3 |
EBITDA Margin | 9.19% | 9.03% | 8.75% | 10.53% | 12.73% | 14.59% |
D&A For EBITDA | 116.3 | 120.9 | 134.4 | 177.9 | 177 | 184 |
EBIT | 241.6 | 245.2 | 249 | 319.8 | 478.4 | 556.3 |
EBIT Margin | 6.21% | 6.05% | 5.68% | 6.77% | 9.29% | 10.97% |
Effective Tax Rate | 19.69% | 18.74% | - | - | 23.22% | 22.89% |