Leggett & Platt, Incorporated (LEG)

NYSE: LEG · Real-Time Price · USD

10.97

-0.19 (-1.70%)

At close: Jul 27, 2026, 4:00 PM EDT

10.97

0.00 (0.00%)

After-hours: Jul 27, 2026, 7:00 PM EDT

Leggett & Platt Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,951	4,055	4,384	4,725	5,147	5,073
Revenue Growth	-8.30%	-7.49%	-7.23%	-8.19%	1.46%	18.51%
Cost of Revenue	3,226	3,311	3,635	3,872	4,170	4,034
Gross Profit	724.8	744.1	749.1	853.8	976.8	1,038
Selling, General & Admin	486.2	488.3	508.8	465.4	427.3	422.1
Depreciation & Amortization Expenses	14.8	16.2	22	69	66.8	67.5
Other Operating Expenses	-49.2	-116.4	648.2	409.8	-2.3	-47.3
Total Operating Expenses	451.8	388.1	1,179	944.2	491.8	442.3
Operating Income	337.6	356	-429.9	-90.4	485	596
Interest Income	7.5	6.6	6.6	5.4	4.1	2.6
Interest Expense	-68.6	-72.9	-85.9	-88.4	-85.5	-76.5
Total Non-Operating Income (Expense)	-61.1	-66.3	-79.3	-83	-81.4	-73.9
Pretax Income	276.5	289.7	-509.2	-173.4	403.6	522.1
Provision for Income Taxes	51.7	54.3	2.2	-36.6	93.7	119.5
Net Income	224.8	235.4	-511.4	-136.8	309.9	402.6
Minority Interest in Earnings	-	-	0.1	-	0.1	0.2
Net Income to Common	224.8	235.4	-511.5	-136.8	309.8	402.4
Net Income Growth	-	-	-	-	-23.01%	59.05%
Shares Outstanding (Basic)	139	139	137	136	136	136
Shares Outstanding (Diluted)	140	140	137	136	137	137
Shares Change	1.65%	1.75%	0.73%	-0.15%	-0.15%	0.59%
EPS (Basic)	1.62	1.70	-3.73	-1.00	2.28	2.95
EPS (Diluted)	1.61	1.69	-3.73	-1.00	2.27	2.94
EPS Growth	-	-	-	-	-22.79%	58.06%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	207.1	281	224.1	383.4	341.1	164.7
Free Cash Flow Growth	-17.03%	25.39%	-41.55%	12.40%	107.10%	-69.30%
Free Cash Flow Per Share	1.48	2.01	1.63	2.81	2.50	1.20
Dividends Per Share	0.200	0.200	0.610	1.820	1.740	1.660
Dividend Growth	0%	-67.21%	-66.48%	4.60%	4.82%	3.75%
Gross Margin	18.34%	18.35%	17.09%	18.07%	18.98%	20.47%
Operating Margin	8.54%	8.78%	-9.81%	-1.91%	9.42%	11.75%
Profit Margin	5.69%	5.81%	-11.67%	-2.90%	6.02%	7.94%
FCF Margin	5.24%	6.93%	5.11%	8.11%	6.63%	3.25%
EBITDA	456.6	478.4	-293.9	89.5	664.8	783.3
EBITDA Margin	11.56%	11.80%	-6.70%	1.89%	12.92%	15.44%
EBIT	337.6	356	-429.9	-90.4	485	596
EBIT Margin	8.54%	8.78%	-9.81%	-1.91%	9.42%	11.75%
Effective Tax Rate	18.70%	18.74%	-0.43%	21.11%	23.22%	22.89%

SEC Filings: 10-K · 10-Q