Legacy Housing Corporation (LEGH)
NASDAQ: LEGH · Real-Time Price · USD
23.42
-0.11 (-0.47%)
At close: May 16, 2025, 4:00 PM
23.60
+0.18 (0.77%)
After-hours: May 16, 2025, 4:05 PM EDT
Legacy Housing Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 122.8 | 129.35 | 145.1 | 222.05 | 166 | 147.5 | Upgrade
|
| Other Revenue | 53.82 | 54.85 | 44.04 | 34.96 | 31.51 | 29.22 | Upgrade
|
| Revenue | 176.62 | 184.19 | 189.14 | 257.02 | 197.51 | 176.72 | Upgrade
|
| Revenue Growth (YoY) | -1.62% | -2.62% | -26.41% | 30.13% | 11.76% | 4.60% | Upgrade
|
| Cost of Revenue | 95.53 | 98.29 | 99.69 | 150.11 | 114.05 | 109.72 | Upgrade
|
| Gross Profit | 81.09 | 85.9 | 89.45 | 106.9 | 83.46 | 67 | Upgrade
|
| Selling, General & Admin | 22.64 | 22.29 | 24.87 | 28.88 | 24.54 | 19.4 | Upgrade
|
| Operating Expenses | 22.64 | 22.29 | 24.87 | 28.88 | 24.54 | 19.4 | Upgrade
|
| Operating Income | 58.45 | 63.61 | 64.59 | 78.02 | 58.92 | 47.6 | Upgrade
|
| Interest Expense | -0.42 | -0.69 | -0.93 | -0.38 | -0.89 | -1.05 | Upgrade
|
| Interest & Investment Income | 1.8 | 2.64 | 3.02 | 2.94 | 2.1 | 0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.36 | 8.42 | 1.55 | 0.81 | 0.41 | 0.29 | Upgrade
|
| EBT Excluding Unusual Items | 68.19 | 73.98 | 68.23 | 81.4 | 60.53 | 47.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.06 | 2.06 | 0.51 | 0.75 | 0.1 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 1.08 | Upgrade
|
| Pretax Income | 70.25 | 76.04 | 68.74 | 82.15 | 60.63 | 48.82 | Upgrade
|
| Income Tax Expense | 13.48 | 14.4 | 14.28 | 14.38 | 10.76 | 10.83 | Upgrade
|
| Earnings From Continuing Operations | - | 61.64 | 54.46 | 67.77 | 49.87 | 38 | Upgrade
|
| Net Income | 56.78 | 61.64 | 54.46 | 67.77 | 49.87 | 38 | Upgrade
|
| Net Income to Common | 56.78 | 61.64 | 54.46 | 67.77 | 49.87 | 38 | Upgrade
|
| Net Income Growth | 6.48% | 13.19% | -19.64% | 35.90% | 31.26% | 31.73% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -1.14% | -0.86% | 1.33% | 1.92% | 0.16% | -0.82% | Upgrade
|
| EPS (Basic) | 2.35 | 2.55 | 2.23 | 2.78 | 2.06 | 1.57 | Upgrade
|
| EPS (Diluted) | 2.29 | 2.48 | 2.17 | 2.74 | 2.05 | 1.57 | Upgrade
|
| EPS Growth | 8.04% | 14.29% | -20.80% | 33.66% | 30.71% | 32.91% | Upgrade
|
| Free Cash Flow | 20.49 | 26.78 | -21.25 | -5.49 | 54.34 | -4.68 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 1.08 | -0.85 | -0.22 | 2.24 | -0.19 | Upgrade
|
| Gross Margin | 45.91% | 46.64% | 47.29% | 41.59% | 42.25% | 37.91% | Upgrade
|
| Operating Margin | 33.09% | 34.53% | 34.15% | 30.35% | 29.83% | 26.93% | Upgrade
|
| Profit Margin | 32.15% | 33.47% | 28.79% | 26.37% | 25.25% | 21.50% | Upgrade
|
| Free Cash Flow Margin | 11.60% | 14.54% | -11.23% | -2.14% | 27.52% | -2.65% | Upgrade
|
| EBITDA | 60.36 | 65.52 | 66.31 | 79.95 | 60.5 | 48.81 | Upgrade
|
| EBITDA Margin | 34.17% | 35.57% | 35.06% | 31.11% | 30.63% | 27.62% | Upgrade
|
| D&A For EBITDA | 1.91 | 1.91 | 1.73 | 1.94 | 1.59 | 1.21 | Upgrade
|
| EBIT | 58.45 | 63.61 | 64.59 | 78.02 | 58.92 | 47.6 | Upgrade
|
| EBIT Margin | 33.09% | 34.53% | 34.15% | 30.35% | 29.83% | 26.93% | Upgrade
|
| Effective Tax Rate | 19.18% | 18.93% | 20.77% | 17.50% | 17.74% | 22.18% | Upgrade
|
| Revenue as Reported | 176.62 | 184.19 | 189.14 | 257.02 | 197.51 | 176.72 | Upgrade
|
| Advertising Expenses | - | - | - | 0.12 | 0.37 | 1.19 | Upgrade
|
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.