Legacy Housing Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016
Market Capitalization	489	615	463	641	366	411	280	-	-
Market Cap Growth	-	32.94%	-27.79%	75.31%	-11.14%	46.74%	-	-	-
Enterprise Value	449	576	402	608	381	423	283	44	32
PE Ratio	9.24	11.30	6.83	12.85	9.62	14.26	13.03	-	-
PS Ratio	2.59	3.25	1.80	3.25	2.07	2.44	1.73	-	-
PB Ratio	1.12	1.41	1.21	2.07	1.41	1.85	1.48	-	-
P/FCF Ratio	-30.54	-30.54	-121.55	11.79	-78.56	-48.98	-84.52	-	-
P/OCF Ratio	-45.45	-45.45	-273.65	10.63	-198.88	-98.11	99.42	-	-
EV/Sales Ratio	2.38	3.04	1.56	3.08	2.16	2.50	1.75	0.35	0.29
EV/EBITDA Ratio	6.30	8.07	4.76	9.63	7.46	10.77	8.32	1.53	1.67
EV/EBIT Ratio	6.45	8.26	4.87	9.88	7.64	11.05	8.53	1.56	1.72
EV/FCF Ratio	-28.58	-28.58	-105.59	11.19	-81.90	-50.38	-85.25	15.11	-7.93
Debt / Equity Ratio	0.06	0.06	0.01	0.03	0.14	0.14	0.09	0.47	0.39
Debt / EBITDA Ratio	0.36	0.36	0.06	0.13	0.71	0.79	0.52	2.02	2.35
Debt / FCF Ratio	-1.27	-1.27	-1.40	0.15	-7.77	-3.67	-5.32	19.96	-11.17
Quick Ratio	5.86	5.86	4.90	3.95	0.66	0.40	0.89	0.76	1.02
Current Ratio	2.89	2.89	2.58	2.21	1.50	1.02	3.10	2.50	3.20
Asset Turnover	0.39	0.39	0.62	0.55	0.55	0.65	0.73	0.66	-
Interest Coverage	74.91	74.91	220.06	69.35	47.36	54.55	13.22	13.95	15.07
Return on Equity (ROE)	13.00%	13.00%	19.10%	17.30%	15.50%	13.60%	13.70%	22.00%	-
Return on Assets (ROA)	11.30%	11.30%	16.30%	13.80%	11.90%	11.10%	9.70%	13.60%	-
Return on Capital (ROIC)	11.07%	11.07%	16.61%	15.27%	12.54%	11.47%	11.13%	15.28%	11.34%
Earnings Yield	11.14%	8.85%	14.65%	7.78%	10.39%	7.01%	7.67%	-	-
FCF Yield	-4.12%	-3.27%	-0.82%	8.48%	-1.27%	-2.04%	-1.18%	-	-
Buyback Yield / Dilution	-1.33%	-1.33%	-1.92%	-0.16%	0.82%	-20.99%	-0.99%	-	-
Total Shareholder Return	-1.33%	-1.33%	-1.92%	-0.16%	0.82%	-20.99%	-0.99%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).