Legacy Housing Corporation (LEGH)
NASDAQ: LEGH · Real-Time Price · USD
23.36
-0.70 (-2.91%)
Jun 3, 2026, 2:33 PM EDT - Market open
Legacy Housing Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 163.26 | 164.57 | 184.19 | 189.14 | 257.02 | 197.51 | |
Revenue Growth (YoY) | -7.56% | -10.65% | -2.62% | -26.41% | 30.13% | 11.76% |
Cost of Revenue | 84.98 | 86.55 | 98.29 | 99.69 | 150.11 | 114.05 |
Gross Profit | 78.28 | 78.02 | 85.9 | 89.45 | 106.9 | 83.46 |
Selling, General & Admin | 29.15 | 29.61 | 22.29 | 24.28 | 27.57 | 23.31 |
Other Operating Expenses | 0.05 | - | - | 0.59 | 1.32 | 1.24 |
Total Operating Expenses | 29.2 | 29.61 | 22.29 | 24.87 | 28.88 | 24.54 |
Operating Income | 49.2 | 48.41 | 63.61 | 64.59 | 78.02 | 58.92 |
Interest Income | 1.29 | 1.4 | 2.64 | 3.02 | 2.94 | 2.1 |
Interest Expense | -0.05 | -0.03 | -0.69 | -0.93 | -0.38 | -0.89 |
Other Non-Operating Income (Expense) | 1.42 | 1.79 | 10.48 | 2.06 | 1.56 | 0.5 |
Total Non-Operating Income (Expense) | 2.66 | 3.16 | 12.43 | 4.15 | 4.13 | 1.71 |
Pretax Income | 51.86 | 51.57 | 76.04 | 68.74 | 82.15 | 60.63 |
Provision for Income Taxes | 9.4 | 9.76 | 14.4 | 14.28 | 14.38 | 10.76 |
Net Income | 42.46 | 41.81 | 61.64 | 54.46 | 67.77 | 49.87 |
Net Income to Common | 42.46 | 41.81 | 61.64 | 54.46 | 67.77 | 49.87 |
Net Income Growth | -25.22% | -32.17% | 13.19% | -19.64% | 35.90% | 31.26% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 25 | 24 |
Shares Change (YoY) | -4.15% | -3.50% | -0.86% | 1.33% | 1.92% | 0.16% |
EPS (Basic) | 1.77 | 1.74 | 2.55 | 2.23 | 2.78 | 2.06 |
EPS (Diluted) | 1.78 | 1.74 | 2.48 | 2.17 | 2.74 | 2.05 |
EPS Growth | -21.93% | -29.84% | 14.29% | -20.80% | 33.66% | 30.57% |
Shares Outstanding | 23.78 | 23.81 | 24.16 | 24.4 | 24.37 | 24.21 |
Free Cash Flow | 29.93 | 28.15 | 26.78 | -21.25 | -5.49 | 54.34 |
Free Cash Flow Growth | 6.30% | 5.12% | - | - | - | - |
Free Cash Flow Per Share | 1.26 | 1.17 | 1.08 | -0.85 | -0.22 | 2.24 |
Gross Margin | 47.95% | 47.41% | 46.64% | 47.29% | 41.59% | 42.26% |
Operating Margin | 30.14% | 29.41% | 34.53% | 34.15% | 30.36% | 29.83% |
Profit Margin | 26.01% | 25.41% | 33.47% | 28.79% | 26.37% | 25.25% |
FCF Margin | 18.33% | 17.11% | 14.54% | -11.23% | -2.14% | 27.52% |
EBITDA | 51.31 | 50.26 | 65.52 | 66.31 | 79.95 | 60.5 |
EBITDA Margin | 31.43% | 30.54% | 35.57% | 35.06% | 31.11% | 30.63% |
EBIT | 49.2 | 48.41 | 63.61 | 64.59 | 78.02 | 58.92 |
EBIT Margin | 30.14% | 29.41% | 34.53% | 34.15% | 30.36% | 29.83% |
Effective Tax Rate | 18.13% | 18.92% | 18.93% | 20.77% | 17.50% | 17.74% |