| 13.55 | 1.15 | 0.75 | 2.82 | 1.04 | 0.77 |
| - | - | - | 8.41 | - | - |
Cash & Short-Term Investments | 13.55 | 1.15 | 0.75 | 11.23 | 1.04 | 0.77 |
| 2277.37% | 53.61% | -93.34% | 977.74% | 35.68% | -55.53% |
| 44.25 | 45.19 | 44.88 | 41.12 | 14.69 | 8.88 |
| 115.47 | 81.12 | 69.05 | 59.71 | 45.04 | 23.41 |
| 39.58 | 37.54 | 40.97 | 32.08 | 42 | 27.22 |
| 3.97 | 4.5 | 4.92 | 4.06 | 4.46 | 3.23 |
| 172.57 | 124.31 | 115.68 | 107.08 | 92.54 | 54.63 |
Property, Plant & Equipment | 59.96 | 53.46 | 47.28 | 41.59 | 36.94 | 29.83 |
Long-Term Accounts Receivable | 178.84 | 165.48 | 148.82 | 132.8 | 119.54 | 106.57 |
| 10.3 | 5.49 | 2.57 | 8.47 | 3.78 | 10.66 |
|
| 3.55 | 5.09 | 4.09 | 4.55 | 4.16 | 10.2 |
| 8.68 | 8.1 | 10.85 | 6.39 | 7.6 | 5.76 |
Current Portion of Leases | 0.43 | 0.48 | 0.49 | 0.65 | - | - |
Current Income Taxes Payable | -0.46 | 3.3 | 3.76 | 6.7 | 7.45 | 5.6 |
Other Current Liabilities | 17.88 | 15.78 | 18.15 | 23.17 | 22.74 | 14.84 |
Total Current Liabilities | 30.08 | 32.74 | 37.33 | 41.46 | 41.94 | 36.41 |
| - | - | 23.68 | 2.55 | 7.99 | 36.17 |
| 0.57 | 0.92 | 1.4 | 2.12 | - | - |
Long-Term Deferred Tax Liabilities | 2.21 | 2.21 | 2.34 | 3.07 | 3 | 1.97 |
Other Long-Term Liabilities | 3.47 | 4.37 | 5.26 | 5.52 | 4.34 | 4.87 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 182.92 | 182.4 | 181.42 | 180.56 | 175.62 | 175.29 |
| 355.02 | 321.4 | 259.76 | 206 | 138.22 | 88.35 |
| -16.37 | -9.88 | -4.48 | -4.48 | -4.48 | -4.48 |
|
Total Liabilities & Equity | 557.93 | 534.19 | 506.74 | 436.81 | 366.67 | 338.62 |
| 1 | 1.4 | 25.57 | 5.32 | 7.99 | 36.17 |
| 12.55 | -0.25 | -24.82 | 5.91 | -6.95 | -35.41 |
| 0.51 | -0.01 | -0.99 | 0.24 | -0.29 | -1.46 |
Filing Date Shares Outstanding | 23.87 | 24.13 | 24.4 | 24.38 | 24.41 | 24.2 |
Total Common Shares Outstanding | 23.87 | 24.16 | 24.4 | 24.37 | 24.21 | 24.19 |
| 142.49 | 91.56 | 78.34 | 65.62 | 50.6 | 18.23 |
| 21.85 | 20.45 | 17.90 | 15.68 | 12.78 | 10.71 |
| 521.6 | 493.96 | 436.74 | 382.1 | 309.39 | 259.19 |
Tangible Book Value Per Share | 21.85 | 20.45 | 17.90 | 15.68 | 12.78 | 10.71 |
| 19.83 | 17.03 | 14.95 | 14.95 | 14.95 | 12.97 |
| 13.41 | 13.35 | 13.42 | 11.82 | 13.72 | 10.7 |
| 9.31 | 9.09 | 8.43 | 7.61 | 7.04 | 6.09 |
| 24.99 | 19.72 | 11.58 | 5.13 | - | - |