Levi Strauss & Co. (LEVI)
NYSE: LEVI · Real-Time Price · USD
18.70
-0.35 (-1.84%)
At close: Oct 9, 2026, 4:00 PM EDT
18.70
0.00 (0.00%)
After-hours: Oct 9, 2026, 7:58 PM EDT
Levi Strauss & Co. Cash Flow Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Net Income | 168.6 | - | 175.8 | 158 | 218.1 | - | 135 | 182.6 | 20.7 | 17.9 | -10.6 | 126.9 | 9.6 | -1.6 | 114.7 | 150.6 | 172.9 | 49.8 | 195.8 | 152.94 |
Depreciation & Amortization | 54.9 | - | 55.6 | 54.6 | 50.5 | - | 49.2 | 54.1 | 50.1 | 45.1 | 43.6 | 42.7 | 42.8 | 39.8 | 39.6 | 40.7 | 40.2 | 38.8 | 38.9 | 37.63 |
Loss (Gain) From Sale of Assets | - | - | -35.1 | - | -147.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 5.8 | - | - | 1 | 0.8 | - | 2.5 | 10.5 | 128.8 | -5.3 | 5.5 | 41.8 | 100.3 | - | 14.9 | -9.6 | -7 | 54.7 | - | 9.05 |
Stock-Based Compensation | 18.7 | - | 15.8 | 13.8 | 23.6 | - | 19.3 | 14.6 | 12.7 | 16.8 | 18.7 | 18 | 18 | 20.8 | 17.6 | 14.9 | 15.2 | 16.6 | 14.1 | 13.45 |
Other Operating Activities | 12 | - | 2.9 | -28 | -1.8 | - | 11.3 | -1.9 | -21.4 | -5.3 | -29.3 | -29.4 | -24.7 | -37.1 | -10.7 | -77.9 | 2.5 | 8 | 19.2 | 6.99 |
Change in Accounts Receivable | -191 | - | 55.7 | -48.9 | -106.4 | - | 49.2 | 14.8 | - | - | - | -49.9 | - | - | - | -6.7 | - | - | - | -181.5 |
Change in Inventory | -96.7 | - | 140.2 | -51.6 | 87.1 | - | 55 | 14.9 | - | - | - | 142.9 | - | - | - | -543 | - | - | - | -84.7 |
Change in Accounts Payable | 2.3 | - | -114.7 | -69.3 | -19.1 | - | -104.5 | 105.1 | - | - | - | -95.7 | - | - | - | 134.6 | - | - | - | 150.5 |
Change in Other Net Operating Assets | 128.4 | - | -84.7 | 237.2 | -82.2 | - | -164.5 | -97.4 | -138.6 | 194.6 | 257.1 | 61.6 | -94.8 | 264.3 | -336.9 | 314.2 | -159.4 | -108.1 | -181.9 | 134.08 |
Operating Cash Flow | 102.9 | - | 211.5 | 266.8 | 24.8 | - | 52.5 | 297.3 | 52.3 | 262.8 | 286 | 258.9 | 51.2 | 286.2 | -160.8 | 17.8 | 64.4 | 59.8 | 86.1 | 238.45 |
Operating Cash Flow Growth (YoY) | 314.92% | - | 302.86% | -10.26% | -52.58% | - | -81.64% | 14.83% | 2.15% | -8.18% | - | 1354.49% | -20.50% | 378.60% | - | -92.53% | -74.33% | -66.51% | 23.92% | 4.25% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Capital Expenditures | -58.6 | - | -59.4 | -51.1 | -64.2 | - | -66.6 | -65.7 | -50 | -40.2 | -71.6 | -63.2 | -69 | -70.5 | -110.9 | -71.5 | -76.3 | -46.9 | -73.6 | -58.47 |
Sale of Property, Plant & Equipment | - | - | - | 0.7 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | -34.4 | - | -3.5 | -3.4 | -5.2 | - | - | - | - | - | -390.9 |
Divestitures | - | - | 96.3 | - | 194.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -8.9 | - | -4.1 | 4.2 | -11.1 | - | -4 | - | - | - | - | - | - | - | 70.8 | 29.9 | -4.1 | 2.1 | -7.7 | 3.6 |
Other Investing Activities | -175.6 | - | -6.5 | -12.8 | 0.5 | - | -0.5 | -23.2 | -0.8 | 4.9 | -0.1 | -13.1 | -7 | 13.3 | 21 | 33 | -11.5 | -12.2 | 3.1 | 1.71 |
Investing Cash Flow | -243.1 | - | 26.3 | -59 | 120 | - | -71.1 | -88.9 | -50.8 | -69.7 | -71.7 | -79.8 | -79.4 | -62.4 | -19.1 | -8.6 | -91.9 | -57 | -78.2 | -444.06 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150 | - | - | - | - | - |
Total Debt Issued | - | - | - | -1.3 | 543.8 | - | - | - | - | - | - | - | - | 50 | 150 | 404 | - | - | - | -0.04 |
Total Debt Repaid | - | - | - | - | -550.4 | - | - | - | - | - | - | -25 | -100 | -75 | - | -404 | - | - | - | -205.04 |
Net Debt Issued (Repaid) | - | - | - | -1.3 | -6.6 | - | - | - | - | - | - | -25 | -100 | -25 | 150 | - | - | - | - | -205.08 |
Repurchase of Common Stock | -2.8 | - | -231.1 | -0.8 | -122.4 | - | -48.3 | -34 | -20.5 | -20 | -40.3 | -1.3 | -2.2 | -0.4 | -26.7 | -64 | -26.5 | -14.2 | -100 | -115.46 |
Common Dividends Paid | -61.6 | - | -53.8 | -54.7 | -55.4 | - | -51.4 | -51.4 | -51.5 | -47.7 | -47.9 | -47.6 | -47.7 | -47.6 | -47.6 | -47.3 | -47.5 | -39.6 | -39.9 | -32.14 |
Other Financing Activities | -0.3 | - | 0.8 | -6.3 | -0.3 | - | 2.2 | -4.8 | 5.8 | -0.7 | -6.3 | -1.1 | 4.9 | 1.1 | 2.1 | 33.6 | 3.4 | -24 | 0.6 | 1.39 |
Financing Cash Flow | -64.7 | - | -284.1 | -63.1 | -184.7 | - | -97.5 | -90.2 | -66.2 | -68.4 | -94.5 | -75 | -145 | -71.9 | 77.8 | -77.7 | -70.6 | -77.8 | -139.3 | -351.29 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Foreign Exchange Rate Adjustments | -3 | - | 5 | 0.4 | -0.9 | - | 0.5 | -5.3 | 0.4 | - | -1.9 | 0.3 | -4 | -2.1 | -5.7 | -0.7 | -4.9 | -1.5 | -0.5 | -9.49 |
Net Cash Flow | -207.9 | - | -41.3 | 145.1 | -40.8 | - | -115.6 | 112.9 | -64.3 | 124.7 | 117.9 | 104.4 | -177.2 | 149.8 | -107.8 | -69.2 | -103 | -76.5 | -131.9 | -566.38 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Free Cash Flow | 44.3 | - | 152.1 | 215.7 | -39.4 | - | -14.1 | 231.6 | 2.3 | 222.6 | 214.4 | 195.7 | -17.8 | 215.7 | -271.7 | -53.7 | -11.9 | 12.9 | 12.5 | 179.98 |
Free Cash Flow Growth (YoY) | - | - | - | -6.87% | - | - | - | 18.34% | - | 3.20% | - | - | - | 1572.09% | - | - | - | -91.29% | -61.53% | -4.18% |
Free Cash Flow Margin | 2.75% | - | 8.73% | 12.21% | -2.55% | - | -0.92% | 13.23% | 0.16% | 16.38% | 14.49% | 11.92% | -1.18% | 16.14% | -16.09% | -3.38% | -0.78% | 0.88% | 0.78% | 10.68% |
Free Cash Flow Per Share | 0.11 | - | 0.39 | 0.54 | -0.10 | - | -0.04 | 0.58 | 0.01 | 0.55 | 0.54 | 0.49 | -0.04 | 0.54 | -0.68 | -0.13 | -0.03 | 0.03 | 0.03 | 0.44 |
Levered Free Cash Flow | -250.3 | - | 153.14 | 197.49 | -21.28 | - | -36.41 | 236.51 | 12.2 | 151.35 | 291.78 | 135.5 | -40.83 | 272.26 | -299.98 | 40.91 | -22.78 | 9.65 | -83.13 | 193.13 |
Unlevered Free Cash Flow | -242.24 | - | 161.33 | 205.86 | -13.46 | - | -29.6 | 243.64 | 18.51 | 157.79 | 298.03 | 142.06 | -33.64 | 280.51 | -293.29 | 46.79 | -17.97 | 12.4 | -80.5 | 200.34 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Mar '26 Mar 1, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Jun '25 Jun 1, 2025 | Mar '25 Mar 2, 2025 | Dec '24 Dec 1, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Cash Interest Paid | - | - | - | 37 | - | - | - | 38.2 | - | - | - | 42.8 | - | - | - | 37.5 | - | - | - | 23.69 |
Cash Income Tax Paid | 37.8 | - | 28.1 | 40.8 | 34.6 | - | 18.7 | 26.6 | 14 | 44.3 | 17.4 | 22.5 | 26.3 | 38.8 | 1.7 | 45.4 | 27.1 | 50.3 | 6.5 | 59.51 |
Change in Working Capital | -157 | - | -3.5 | 67.4 | -120.6 | - | -164.8 | 37.4 | -138.6 | 194.6 | 257.1 | 58.9 | -94.8 | 264.3 | -336.9 | -100.9 | -159.4 | -108.1 | -181.9 | 18.38 |