Legence Corp. (LGN)
NASDAQ: LGN · Real-Time Price · USD
53.57
-0.28 (-0.52%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Legence Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash & Equivalents | 291.98 | 244.62 | 230.17 | 176.03 | 97.9 | 89.13 | 81.17 | - | - | - |
Trading Asset Securities | 3.46 | 1.67 | 0.04 | 1.17 | 2.68 | 3.39 | 5.86 | - | - | - |
Cash & Short-Term Investments | 295.44 | 246.29 | 230.21 | 177.21 | 100.58 | 92.51 | 87.03 | - | - | 110.97 |
Cash Growth (YoY) | 193.74% | 166.22% | 164.52% | - | - | -16.63% | - | - | - | - |
Accounts Receivable | 1,289 | 1,174 | 829.75 | 818.14 | 697.25 | 609.07 | 629.24 | - | - | - |
Other Receivables | 12.15 | 8.68 | 14.25 | 4.6 | 5.38 | 5.66 | 7.5 | - | - | - |
Receivables | 1,301 | 1,183 | 844 | 822.74 | 702.63 | 614.73 | 636.74 | - | - | - |
Inventory | 14.17 | 14.25 | 11.3 | 10.91 | 10.37 | 11 | 10.25 | - | - | - |
Prepaid Expenses | 33.56 | 23.75 | 22.6 | 22.18 | 20.98 | 18.13 | 18.91 | - | - | - |
Other Current Assets | 3.9 | 3.3 | 2.24 | 4.78 | 3.94 | 4.19 | 3.49 | - | - | - |
Total Current Assets | 1,648 | 1,471 | 1,110 | 1,038 | 838.51 | 740.55 | 756.42 | - | - | - |
Property, Plant & Equipment | 283.95 | 259.16 | 209.47 | 187.56 | 175.26 | 167.84 | 164.3 | - | - | - |
Long-Term Investments | 2.37 | 0.92 | - | - | - | 0.27 | 3.39 | - | - | - |
Goodwill | 822.52 | 841.96 | 764.34 | 782.93 | 782.93 | 782.93 | 781.19 | - | - | - |
Other Intangible Assets | 792.18 | 843.27 | 551.42 | 562.36 | 582.01 | 602.79 | 624.25 | - | - | - |
Long-Term Accounts Receivable | - | - | - | 2.38 | 1.36 | 2.06 | 2.04 | - | - | - |
Long-Term Deferred Tax Assets | 174.9 | 51.9 | 13.4 | 8.1 | - | - | - | - | - | - |
Long-Term Deferred Charges | - | - | 28.4 | - | - | - | 3.7 | - | - | - |
Other Long-Term Assets | 15.6 | 15.31 | 2.02 | 19.13 | 39.81 | 32.7 | 17.21 | - | - | - |
Total Assets | 3,740 | 3,483 | 2,679 | 2,600 | 2,420 | 2,329 | 2,353 | - | - | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Accounts Payable | 428.99 | 350.32 | 246.16 | 224.26 | 172.12 | 122.51 | 126.5 | - | - | - |
Accrued Expenses | 171.74 | 146.36 | 81.33 | 113.99 | 103.56 | 97.86 | 83.09 | - | - | - |
Current Portion of Long-Term Debt | 26.32 | 18.63 | 13.83 | 16.8 | 26.47 | 20.56 | 20.44 | - | - | - |
Current Portion of Leases | 31.01 | 27.4 | 25.05 | 18.05 | 17.19 | 15.93 | 16.95 | - | - | - |
Current Unearned Revenue | 517.93 | 543.28 | 339.46 | 285.89 | 185.91 | 160.94 | 164.13 | - | - | - |
Other Current Liabilities | 48.68 | 47.43 | 2.32 | 1 | 1 | 0.9 | - | - | - | - |
Total Current Liabilities | 1,225 | 1,133 | 708.16 | 659.99 | 506.25 | 418.69 | 411.11 | - | - | - |
Long-Term Debt | 993.36 | 996.26 | 805.81 | 803.63 | 1,574 | 1,575 | 1,581 | - | - | - |
Long-Term Leases | 145 | 136.07 | 110.66 | 104.69 | 97.37 | 91.28 | 85.34 | - | - | - |
Long-Term Deferred Tax Liabilities | 43.4 | 45.15 | 46.71 | 41.54 | 31.54 | 34 | 35.43 | - | - | - |
Other Long-Term Liabilities | 355.73 | 221.19 | 219.26 | 162.95 | 38.55 | 31.45 | 35.72 | - | - | - |
Total Liabilities | 2,762 | 2,532 | 1,891 | 1,773 | 2,247 | 2,151 | 2,149 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Common Stock | 1.08 | 1.08 | 1.05 | 1.05 | 444 | 443.77 | 443.74 | - | - | - |
Additional Paid-In Capital | 917.01 | 797 | 701.79 | 664.3 | - | - | - | - | - | - |
Retained Earnings | -321.7 | -293.86 | -309.95 | -277.23 | -276.65 | -271.38 | -250.17 | - | - | - |
Comprehensive Income & Other | 4.07 | 1.22 | -0.7 | -0.25 | 0.84 | 2.9 | 9.11 | - | - | - |
Total Common Equity | 600.46 | 505.44 | 392.2 | 387.88 | 168.19 | 175.29 | 202.68 | - | - | 522.93 |
Minority Interest | 377.08 | 445.6 | 396.6 | 439.6 | 4.39 | 2.99 | 0.91 | - | - | - |
Shareholders' Equity | 977.54 | 951.04 | 788.8 | 827.47 | 172.57 | 178.27 | 203.59 | - | - | 522.93 |
Total Liabilities & Equity | 3,740 | 3,483 | 2,679 | 2,600 | 2,420 | 2,329 | 2,353 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Total Debt | 1,196 | 1,178 | 955.35 | 943.17 | 1,715 | 1,703 | 1,704 | - | - | 1,120 |
Net Cash (Debt) | -900.24 | -932.06 | -725.14 | -765.96 | -1,614 | -1,611 | -1,617 | - | - | -1,009 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -11.84 | -8.60 | -12.17 | -13.09 | -27.59 | - | - | - | - | - |
Filing Date Shares Outstanding | 76.9 | 76.87 | 67.34 | 58.66 | 58.51 | - | - | - | - | - |
Total Common Shares Outstanding | 76.88 | 67.34 | 63.86 | 58.51 | 58.51 | - | - | - | - | - |
Working Capital | 423.51 | 337.19 | 402.19 | 377.81 | 332.27 | 321.87 | 345.31 | - | - | - |
Book Value Per Share | 7.81 | 7.51 | 6.14 | 6.63 | - | - | - | - | - | - |
Tangible Book Value | -1,014 | -1,180 | -923.56 | -957.42 | -1,197 | -1,210 | -1,203 | - | - | -771.25 |
Tangible Book Value Per Share | -13.19 | -17.52 | -14.46 | -16.36 | - | - | - | - | - | - |
Machinery | - | - | 133.93 | - | - | - | 108.77 | - | - | - |
Construction In Progress | - | - | 10.59 | - | - | - | 0.56 | - | - | - |
Leasehold Improvements | - | - | 28.23 | - | - | - | 22.49 | - | - | - |
Order Backlog | 4,018 | 4,197 | - | 3,065 | 2,006 | 1,854 | - | 2,370 | 1,308 | 1,374 |