Legence Corp. (LGN)
NASDAQ: LGN · Real-Time Price · USD
53.57
-0.28 (-0.52%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Legence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
| 1,262 | 1,038 | 737.64 | 708.01 | 598.89 | 505.95 | 548.22 | 560.8 | 520.79 | 468.8 | |
Revenue Growth (YoY) | 110.74% | 105.14% | 34.55% | 26.25% | 15.00% | 7.93% | - | - | - | - |
Cost of Revenue | 1,042 | 851.74 | 590.15 | 559.95 | 470.22 | 394.25 | 435.27 | 442.26 | 407.99 | 382.31 |
Gross Profit | 220.23 | 186.15 | 147.49 | 148.06 | 128.67 | 111.7 | 112.94 | 118.55 | 112.79 | 86.49 |
Selling, General & Admin | 147.59 | 115.8 | 114.02 | 85.49 | 72.17 | 68.16 | 60.99 | 66.5 | 57.38 | 54.57 |
Operating Expenses | 185.56 | 152.62 | 138.76 | 109.67 | 97.51 | 94.25 | 87.41 | 91.97 | 80.81 | 76.41 |
Operating Income | 34.67 | 33.53 | 8.73 | 38.39 | 31.16 | 17.45 | 25.53 | 26.57 | 31.99 | 10.08 |
Interest Expense | -16.91 | -17 | -13.55 | -28.18 | -30.4 | -29.64 | -26.22 | -23.71 | -20.82 | -20.87 |
Interest & Investment Income | 1.91 | 1.32 | 1.9 | 1.07 | 0.76 | 0.76 | 1.11 | 0.52 | 1.7 | 2.14 |
Earnings From Equity Investments | 0.09 | 0.5 | 0.6 | 0.02 | 0.36 | 0.46 | -0.07 | 1.23 | 0.86 | 1.04 |
Other Non Operating Income (Expenses) | -1.85 | 0.57 | -10.06 | 0.06 | -0.01 | 0.11 | -3.64 | 0.12 | -1.8 | 0.29 |
EBT Excluding Unusual Items | 17.91 | 18.92 | -12.39 | 11.36 | 1.87 | -10.87 | -3.29 | 4.74 | 11.93 | -7.32 |
Merger & Restructuring Charges | -0.42 | -11.73 | -5.57 | -1.2 | -0.32 | -1.46 | -2.09 | -0.85 | -2.08 | -4.06 |
Impairment of Goodwill | -21.59 | - | -24.97 | - | - | - | -17.8 | - | - | - |
Gain (Loss) on Sale of Assets | 0.12 | 0.06 | 0.13 | -0.02 | 0.12 | 0.1 | - | - | - | - |
Asset Writedown | -19.49 | - | -2.42 | - | - | - | - | - | - | - |
Other Unusual Items | -0.01 | -3.24 | -0.97 | -5.69 | - | -2.88 | - | - | - | -2.3 |
Pretax Income | -23.47 | 4.01 | -46.18 | 4.46 | 1.68 | -15.1 | -23.18 | 3.89 | 9.85 | -13.68 |
Income Tax Expense | 11.09 | -13.38 | 8.5 | 4.08 | 5.55 | 4.04 | -4.98 | 4.56 | 3.66 | 1.28 |
Earnings From Continuing Operations | -34.56 | 17.39 | -54.67 | 0.38 | -3.87 | -19.14 | -18.2 | -0.68 | 6.19 | -14.96 |
Minority Interest in Earnings | 6.72 | -1.3 | 21.95 | -0.96 | -1.4 | -2.07 | -0.51 | -0.41 | - | - |
Net Income | -27.84 | 16.09 | -32.72 | -0.58 | -5.27 | -21.21 | -18.71 | -1.08 | 6.19 | -14.96 |
Preferred Dividends & Other Adjustments | - | - | - | 0.5 | - | - | - | - | - | - |
Net Income to Common | -27.84 | 16.09 | -32.72 | -1.08 | -5.27 | -21.21 | -18.71 | -1.08 | 6.19 | -14.96 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 76 | 67 | 60 | 59 | 59 | - | - | - | - | - |
Shares Outstanding (Diluted) | 76 | 108 | 60 | 59 | 59 | - | - | - | - | - |
Shares Change (YoY) | 29.95% | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -0.37 | 0.24 | -0.55 | -0.02 | -0.09 | - | - | - | - | - |
EPS (Diluted) | -0.37 | 0.13 | -0.55 | -0.02 | -0.09 | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Free Cash Flow | 50.34 | 102.29 | 81.54 | 89.01 | 24.28 | 24.1 | -0.19 | 36.83 | -55.79 | 29.41 |
Free Cash Flow Per Share | 0.66 | 0.94 | 1.37 | 1.52 | 0.41 | - | - | - | - | - |
Gross Margin | 17.45% | 17.94% | 19.99% | 20.91% | 21.49% | 22.08% | 20.60% | 21.14% | 21.66% | 18.45% |
Operating Margin | 2.75% | 3.23% | 1.18% | 5.42% | 5.20% | 3.45% | 4.66% | 4.74% | 6.14% | 2.15% |
Profit Margin | -2.21% | 1.55% | -4.44% | -0.15% | -0.88% | -4.19% | -3.41% | -0.19% | 1.19% | -3.19% |
Free Cash Flow Margin | 3.99% | 9.86% | 11.05% | 12.57% | 4.05% | 4.76% | -0.03% | 6.57% | -10.71% | 6.27% |
EBITDA | 78.86 | 75.81 | 37.4 | 65.88 | 59.93 | 46.8 | 55.4 | 55.24 | 58.82 | 35.57 |
EBITDA Margin | 6.25% | 7.30% | 5.07% | 9.30% | 10.01% | 9.25% | 10.11% | 9.85% | 11.29% | 7.59% |
D&A For EBITDA | 44.19 | 42.28 | 28.68 | 27.49 | 28.77 | 29.35 | 29.86 | 28.67 | 26.83 | 25.49 |
EBIT | 34.67 | 33.53 | 8.73 | 38.39 | 31.16 | 17.45 | 25.53 | 26.57 | 31.99 | 10.08 |
EBIT Margin | 2.75% | 3.23% | 1.18% | 5.42% | 5.20% | 3.45% | 4.66% | 4.74% | 6.14% | 2.15% |
Effective Tax Rate | - | - | - | 91.50% | 330.71% | - | - | 117.39% | 37.13% | - |