L3Harris Technologies, Inc. (LHX)
NYSE: LHX · Real-Time Price · USD
278.87
+18.26 (7.01%)
Oct 29, 2026, 2:57 PM EDT - Market open
L3Harris Technologies Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Jan '26 Jan 2, 2026 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 |
| 23,333 | 21,865 | 21,325 | 19,419 | 17,062 | 17,814 | |
Revenue Growth | 7.33% | 2.53% | 9.81% | 13.81% | -4.22% | -2.09% |
Cost of Revenue | 17,371 | 16,240 | 15,801 | 14,306 | 12,135 | 12,438 |
Gross Profit | 5,962 | 5,625 | 5,524 | 5,113 | 4,927 | 5,376 |
Selling, General & Admin | 2,768 | 2,806 | 2,855 | 2,975 | 2,573 | 3,280 |
Operating Expenses | 2,768 | 2,806 | 2,855 | 2,975 | 2,573 | 3,280 |
Operating Income | 3,194 | 2,819 | 2,669 | 2,138 | 2,354 | 2,096 |
Interest Expense | -524 | -597 | -675 | -543 | -279 | -265 |
Other Non Operating Income (Expenses) | 63 | 19 | 10 | - | - | 924 |
EBT Excluding Unusual Items | 2,733 | 2,241 | 2,004 | 1,595 | 2,075 | 2,755 |
Merger & Restructuring Charges | -224 | -224 | -369 | - | - | - |
Impairment of Goodwill | -85 | -85 | -14 | -296 | -802 | -62 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -40 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 220 |
Asset Writedown | - | - | -24 | -78 | - | -145 |
Other Unusual Items | - | - | - | - | - | -445 |
Pretax Income | 2,424 | 1,932 | 1,597 | 1,221 | 1,273 | 2,283 |
Income Tax Expense | 380 | 326 | 85 | 23 | 212 | 440 |
Earnings From Continuing Operations | 2,044 | 1,606 | 1,512 | 1,198 | 1,061 | 1,843 |
Earnings From Discontinued Operations | - | - | - | - | - | -1 |
Net Income to Company | 2,044 | 1,606 | 1,512 | 1,198 | 1,061 | 1,842 |
Minority Interest in Earnings | - | - | -10 | 29 | 1 | 4 |
Net Income | 2,044 | 1,606 | 1,502 | 1,227 | 1,062 | 1,846 |
Preferred Dividends & Other Adjustments | 33 | - | - | - | - | - |
Net Income to Common | 2,011 | 1,606 | 1,502 | 1,227 | 1,062 | 1,846 |
Net Income Growth | 14.33% | 6.92% | 22.41% | 15.54% | -42.47% | 64.97% |
Shares Outstanding (Basic) | 187 | 187 | 190 | 190 | 192 | 201 |
Shares Outstanding (Diluted) | 188 | 188 | 191 | 191 | 194 | 203 |
Shares Change | -0.82% | -1.21% | 0.05% | -1.50% | -4.77% | -5.88% |
EPS (Basic) | 10.78 | 8.57 | 7.91 | 6.47 | 5.54 | 9.17 |
EPS (Diluted) | 10.74 | 8.53 | 7.87 | 6.44 | 5.49 | 9.09 |
EPS Growth | 15.56% | 8.39% | 22.20% | 17.30% | -39.57% | 75.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Jan '26 Jan 2, 2026 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,641 | 2,682 | 2,151 | 1,647 | 1,906 | 2,345 |
Free Cash Flow Per Share | 19.41 | 14.24 | 11.28 | 8.64 | 9.85 | 11.54 |
Dividend Per Share | 1.200 | 4.800 | 4.640 | 4.560 | 4.480 | 4.080 |
Dividend Growth | -74.79% | 3.45% | 1.75% | 1.79% | 9.80% | 20.00% |
Gross Margin | 25.55% | 25.73% | 25.90% | 26.33% | 28.88% | 30.18% |
Operating Margin | 13.69% | 12.89% | 12.52% | 11.01% | 13.80% | 11.77% |
Profit Margin | 8.62% | 7.34% | 7.04% | 6.32% | 6.22% | 10.36% |
Free Cash Flow Margin | 15.60% | 12.27% | 10.09% | 8.48% | 11.17% | 13.16% |
EBITDA | 4,342 | 4,043 | 3,958 | 3,304 | 3,292 | 3,063 |
EBITDA Margin | 18.61% | 18.49% | 18.56% | 17.01% | 19.29% | 17.19% |
D&A For EBITDA | 1,148 | 1,224 | 1,289 | 1,166 | 938 | 967 |
EBIT | 3,194 | 2,819 | 2,669 | 2,138 | 2,354 | 2,096 |
EBIT Margin | 13.69% | 12.89% | 12.52% | 11.01% | 13.80% | 11.77% |
Effective Tax Rate | 15.68% | 16.87% | 5.32% | 1.88% | 16.65% | 19.27% |
Revenue as Reported | 21,865 | 21,865 | 21,325 | 19,419 | 17,062 | 17,814 |