Ethos Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Other Revenues	387.61	254.93	159.75
Revenue	387.61	254.93	159.75
Revenue Growth (YoY)	52.05%	59.57%	-
Insurance Benefits & Claims	6.73	6.53	5.9
Other Operating Expenses	307.95	199.65	156.76
Operating Income	72.92	48.75	-2.91
Interest Expense	-3.17	-0.6	-0.72
Other Non-Operating Income (Expense)	5.99	5.78	5.91
Total Non-Operating Income (Expense)	2.82	5.19	5.19
Pretax Income	75.74	53.94	2.28
Provision for Income Taxes	4.59	5.1	0.59
Net Income	71.15	48.83	1.69
Net Income to Common	71.15	48.83	1.69
Net Income Growth	45.71%	2791.18%	-
Shares Outstanding (Basic)	16	16	16
Shares Outstanding (Diluted)	58	58	55
Shares Change (YoY)	1.42%	5.26%	-
EPS (Basic)	4.31	3.05	0.11
EPS (Diluted)	1.22	0.85	0.03
EPS Growth	43.53%	2733.33%	-
Free Cash Flow	34.73	-11.68	-37.45
Free Cash Flow Per Share	0.59	-0.20	-0.68
Operating Margin	18.81%	19.12%	-1.82%
Profit Margin	18.36%	19.16%	1.06%
FCF Margin	8.96%	-4.58%	-23.44%
EBITDA	78.28	54.19	2.8
EBITDA Margin	20.20%	21.26%	1.75%
EBIT	72.92	48.75	-2.91
EBIT Margin	18.81%	19.12%	-1.82%
Effective Tax Rate	6.06%	9.46%	25.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q