Ethos Technologies Inc. (LIFE)
NASDAQ: LIFE · Real-Time Price · USD
15.32
+0.55 (3.72%)
At close: Apr 16, 2026, 4:00 PM EDT
15.77
+0.45 (2.94%)
Pre-market: Apr 17, 2026, 7:05 AM EDT

Ethos Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023
Period Ending
Dec '25 Dec '24 Dec '23
Net Income
71.1548.831.69
Depreciation & Amortization
5.365.445.71
Stock-Based Compensation
10.63.173.61
Other Adjustments
7.181.21-2.85
Changes in Receivables
-76.03-76.64-36.44
Changes in Accounts Payable
30.6312.69-4.65
Changes in Accrued Expenses
18.927.31.86
Changes in Other Operating Activities
-31.59-12.9-6.05
Operating Cash Flow
36.23-10.91-37.12
Capital Expenditures
-1.49-0.78-0.32
Purchases of Intangible Assets
-4.79-3.81-4.59
Purchases of Investments
-66.71-154.68-154.2
Proceeds from Sale of Investments
104.85158.36149.95
Investing Cash Flow
31.87-0.9-9.16
Long-Term Debt Issued
523.55-
Long-Term Debt Repaid
-11.95-1.9-1.97
Net Long-Term Debt Issued (Repaid)
-6.9521.65-1.97
Issuance of Common Stock
1.060.210.33
Net Common Stock Issued (Repurchased)
1.060.210.33
Other Financing Activities
-6.16--
Financing Cash Flow
-12.0521.86-1.64
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.030-0
Net Cash Flow
56.0410.05-47.93
Free Cash Flow
34.73-11.68-37.45
FCF Margin
8.96%-4.58%-23.44%
Free Cash Flow Per Share
0.59-0.20-0.68
Levered Free Cash Flow
86.0382.23-3.74
Unlevered Free Cash Flow
90.3355.88-5.61
Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q