Ethos Technologies Inc. (LIFE)
NASDAQ: LIFE · Real-Time Price · USD
29.75
-0.84 (-2.75%)
At close: May 8, 2026, 4:00 PM EDT
30.33
+0.58 (1.95%)
After-hours: May 8, 2026, 4:42 PM EDT

Ethos Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Net Income
-107.4971.1548.831.69
Depreciation & Amortization
5.375.365.445.71
Stock-Based Compensation
193.5110.63.173.61
Other Adjustments
9.697.181.21-2.85
Changes in Receivables
-104.6-76.03-76.64-36.44
Changes in Accounts Payable
30.4130.6312.69-4.65
Changes in Accrued Expenses
27.7218.927.31.86
Changes in Other Operating Activities
2.45-31.59-12.9-6.05
Operating Cash Flow
56.6236.23-10.91-37.12
Operating Cash Flow Growth
1344.31%---
Capital Expenditures
-1.57-1.49-0.78-0.32
Purchases of Intangible Assets
-5.62-4.79-3.81-4.59
Purchases of Investments
-121.69-66.71-154.68-154.2
Proceeds from Sale of Investments
106.67104.85158.36149.95
Investing Cash Flow
-22.2131.87-0.9-9.16
Long-Term Debt Issued
-523.55-
Long-Term Debt Repaid
-13.35-11.95-1.9-1.97
Net Long-Term Debt Issued (Repaid)
-13.35-6.9521.65-1.97
Issuance of Common Stock
92.591.060.210.33
Repurchase of Common Stock
-49.09---
Net Common Stock Issued (Repurchased)
43.51.060.210.33
Other Financing Activities
-7.8-6.16--
Financing Cash Flow
22.34-12.0521.86-1.64
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.1-0.030-0
Net Cash Flow
56.7656.0410.05-47.93
Free Cash Flow
55.0634.73-11.68-37.45
Free Cash Flow Growth
58.51%---
FCF Margin
11.33%8.96%-4.58%-23.44%
Free Cash Flow Per Share
0.990.59-0.20-0.68
Levered Free Cash Flow
-228.586.0382.23-3.74
Unlevered Free Cash Flow
-46.3690.3355.88-5.61
Updated May 6, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q