Interest Income on Loans | 744.84 | 623.67 | 418.55 | 347.74 | 270.77 | |
Interest Income on Investments | 67.53 | 64.61 | 25.93 | 13.48 | 17.64 | |
Total Interest Income | 812.37 | 688.28 | 444.47 | 361.21 | 288.41 | |
Interest Paid on Deposits | 430.89 | 340.21 | 115.04 | 59.74 | 89.73 | |
Interest Paid on Borrowings | 5.58 | 2.76 | 1.94 | 4.69 | 3.96 | |
Total Interest Expense | 436.47 | 342.97 | 116.97 | 64.43 | 93.69 | |
Net Interest Income | 375.91 | 345.31 | 327.5 | 296.79 | 194.72 | |
Net Interest Income Growth (YoY) | 8.86% | 5.44% | 10.35% | 52.41% | 39.01% | |
Gain (Loss) on Sale of Investments | 0.02 | -15.61 | -12.86 | 41.57 | 16.79 | |
Gain (Loss) on Sale of Equity Investments | -10.92 | -5.99 | 144.25 | -1.72 | -14.69 | |
Other Non-Interest Income | 70.85 | 75.69 | 46.1 | 45.63 | 47.51 | |
Total Non-Interest Income | 123.25 | 97.09 | 221.78 | 157.01 | 86 | |
Non-Interest Income Growth (YoY) | 26.95% | -56.22% | 41.25% | 82.57% | 36.69% | |
Revenues Before Loan Losses | 499.16 | 442.39 | 549.28 | 453.8 | 280.72 | |
Provision for Loan Losses | 96.21 | 51.32 | 40.94 | 15.21 | 40.66 | |
Revenue | 402.94 | 391.07 | 508.33 | 438.59 | 240.07 | |
Revenue Growth (YoY) | 3.04% | -23.07% | 15.90% | 82.70% | 27.84% | |
Salaries and Employee Benefits | 156.85 | 156.93 | 150.29 | 107.86 | 97.69 | |
Federal Deposit Insurance | 10.84 | 16.67 | 9.76 | 7.07 | 7.47 | |
Selling, General & Administrative | 116.36 | 102.68 | 105.96 | 88.96 | 67.98 | |
Other Non-Interest Expense | 29.67 | 31.96 | 32.01 | 23.91 | 18.26 | |
Total Non-Interest Expense | 313.71 | 308.24 | 298.01 | 227.8 | 191.41 | |
EBT Excluding Unusual Items | 89.24 | 82.83 | 210.32 | 210.79 | 48.65 | |
Asset Writedown | - | - | - | - | -1.26 | |
Pretax Income | 89.24 | 82.83 | 210.32 | 210.79 | 47.39 | |
Income Tax Expense | 11.82 | 8.93 | 34.12 | 43.79 | -12.15 | |
Earnings From Continuing Operations | 77.42 | 73.9 | 176.21 | 167 | 59.54 | |
Minority Interest in Earnings | 0.06 | - | - | - | - | |
Net Income | 77.47 | 73.9 | 176.21 | 167 | 59.54 | |
Net Income to Common | 77.47 | 73.9 | 176.21 | 167 | 59.54 | |
Net Income Growth | 4.84% | -58.06% | 5.52% | 180.46% | 230.17% | |
Basic Shares Outstanding | 45 | 44 | 44 | 43 | 41 | |
Diluted Shares Outstanding | 46 | 45 | 45 | 45 | 42 | |
Shares Change (YoY) | 1.61% | 0.42% | -0.37% | 7.90% | 1.75% | |
EPS (Basic) | 1.72 | 1.67 | 4.02 | 3.87 | 1.46 | |
EPS (Diluted) | 1.69 | 1.64 | 3.92 | 3.71 | 1.43 | |
EPS Growth | 3.05% | -58.16% | 5.66% | 159.44% | 225.00% | |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.120 | |
Effective Tax Rate | 13.24% | 10.78% | 16.22% | 20.78% | - | |