Lam Research Corporation (LRCX)
NASDAQ: LRCX · Real-Time Price · USD
86.02
-3.00 (-3.37%)
At close: Feb 21, 2025, 4:00 PM
86.10
+0.08 (0.09%)
After-hours: Feb 21, 2025, 7:51 PM EST
Lam Research Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 29, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 | Jun '20 Jun 28, 2020 | 2019 - 2015 |
| Revenue | 16,209 | 14,905 | 17,429 | 17,227 | 14,626 | 10,045 | Upgrade
|
| Revenue Growth (YoY) | 13.21% | -14.48% | 1.17% | 17.78% | 45.61% | 4.05% | Upgrade
|
| Cost of Revenue | 8,472 | 7,809 | 9,573 | 9,355 | 7,821 | 5,436 | Upgrade
|
| Gross Profit | 7,737 | 7,096 | 7,855 | 7,872 | 6,805 | 4,609 | Upgrade
|
| Selling, General & Admin | 919.66 | 868.25 | 832.75 | 885.74 | 829.88 | 682.48 | Upgrade
|
| Research & Development | 2,000 | 1,902 | 1,727 | 1,604 | 1,493 | 1,252 | Upgrade
|
| Operating Expenses | 2,920 | 2,771 | 2,560 | 2,490 | 2,323 | 1,935 | Upgrade
|
| Operating Income | 4,817 | 4,325 | 5,295 | 5,382 | 4,482 | 2,674 | Upgrade
|
| Interest Expense | -183.84 | -185.24 | -186.46 | -184.76 | -208.6 | -177.44 | Upgrade
|
| Interest & Investment Income | 263.84 | 251.94 | 138.98 | 15.21 | 19.69 | 85.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.34 | -4.84 | -7.08 | -0.72 | -6.96 | -3.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.55 | 34.44 | -11.09 | -18.44 | 84.65 | -3.5 | Upgrade
|
| EBT Excluding Unusual Items | 4,925 | 4,422 | 5,230 | 5,193 | 4,371 | 2,575 | Upgrade
|
| Merger & Restructuring Charges | -34.96 | -61.56 | -120.32 | - | - | - | Upgrade
|
| Pretax Income | 4,890 | 4,360 | 5,109 | 5,193 | 4,371 | 2,575 | Upgrade
|
| Income Tax Expense | 596.4 | 532.45 | 598.28 | 587.83 | 462.35 | 323.23 | Upgrade
|
| Net Income | 4,294 | 3,828 | 4,511 | 4,605 | 3,908 | 2,252 | Upgrade
|
| Net Income to Common | 4,294 | 3,828 | 4,511 | 4,605 | 3,908 | 2,252 | Upgrade
|
| Net Income Growth | 24.16% | -15.14% | -2.05% | 17.83% | 73.57% | 2.75% | Upgrade
|
| Shares Outstanding (Basic) | 1,300 | 1,314 | 1,355 | 1,399 | 1,436 | 1,448 | Upgrade
|
| Shares Outstanding (Diluted) | 1,305 | 1,320 | 1,358 | 1,406 | 1,453 | 1,491 | Upgrade
|
| Shares Change (YoY) | -2.43% | -2.83% | -3.41% | -3.23% | -2.53% | -6.77% | Upgrade
|
| EPS (Basic) | 3.30 | 2.91 | 3.33 | 3.29 | 2.72 | 1.55 | Upgrade
|
| EPS (Diluted) | 3.29 | 2.90 | 3.32 | 3.27 | 2.69 | 1.51 | Upgrade
|
| EPS Growth | 27.13% | -12.68% | 1.40% | 21.75% | 78.15% | 10.22% | Upgrade
|
| Free Cash Flow | 4,054 | 4,256 | 4,677 | 2,554 | 3,239 | 1,923 | Upgrade
|
| Free Cash Flow Per Share | 3.11 | 3.22 | 3.44 | 1.82 | 2.23 | 1.29 | Upgrade
|
| Dividend Per Share | 0.860 | 0.800 | 0.690 | 0.600 | 0.520 | 0.460 | Upgrade
|
| Dividend Growth | 15.44% | 15.94% | 15.00% | 15.38% | 13.04% | 4.55% | Upgrade
|
| Gross Margin | 47.73% | 47.61% | 45.07% | 45.69% | 46.53% | 45.88% | Upgrade
|
| Operating Margin | 29.72% | 29.02% | 30.38% | 31.24% | 30.64% | 26.62% | Upgrade
|
| Profit Margin | 26.49% | 25.68% | 25.88% | 26.73% | 26.72% | 22.42% | Upgrade
|
| Free Cash Flow Margin | 25.01% | 28.55% | 26.84% | 14.82% | 22.15% | 19.15% | Upgrade
|
| EBITDA | 5,185 | 4,685 | 5,638 | 5,716 | 4,789 | 2,942 | Upgrade
|
| EBITDA Margin | 31.99% | 31.43% | 32.35% | 33.18% | 32.74% | 29.29% | Upgrade
|
| D&A For EBITDA | 368.77 | 359.7 | 342.43 | 333.74 | 307.15 | 268.53 | Upgrade
|
| EBIT | 4,817 | 4,325 | 5,295 | 5,382 | 4,482 | 2,674 | Upgrade
|
| EBIT Margin | 29.72% | 29.02% | 30.38% | 31.24% | 30.64% | 26.62% | Upgrade
|
| Effective Tax Rate | 12.20% | 12.21% | 11.71% | 11.32% | 10.58% | 12.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.