| 4,751 | 6,391 | 5,848 | 3,522 | 4,418 | 4,915 |
| - | - | - | 135.73 | 1,311 | 1,795 |
Cash & Short-Term Investments | 4,751 | 6,391 | 5,848 | 3,658 | 5,729 | 6,710 |
| -12.84% | 9.28% | 59.88% | -36.16% | -14.62% | 23.55% |
| 4,133 | 3,378 | 2,519 | 4,314 | 3,026 | 2,097 |
| 4,000 | 4,308 | 4,218 | 3,966 | 2,689 | 1,900 |
| 413.1 | 440.27 | 298.19 | 347.39 | 207.53 | 146.16 |
| 13,297 | 14,517 | 12,883 | 12,285 | 11,652 | 10,854 |
Net Property, Plant & Equipment | 2,854 | 2,429 | 2,155 | 1,648 | 1,303 | 1,072 |
| - | - | - | 101.85 | 132.37 | 168.53 |
| - | - | - | 1,515 | 1,490 | 1,484 |
| 4,641 | 4,400 | 3,707 | 1,646 | 1,314 | 981.05 |
|
| 1,072 | 854.21 | 613.97 | 1,011 | 829.71 | 592.39 |
| 2,075 | 2,394 | 1,802 | 1,974 | 1,719 | 1,273 |
Current Portion of Long-Term Debt | 4.1 | 754.31 | 504.81 | 7.38 | 11.35 | 839.88 |
| 2,091 | 2,566 | 1,418 | 1,572 | 967.33 | 457.52 |
Other Current Liabilities | 5,238 | 5,814 | - | - | - | - |
Total Current Liabilities | 5,242 | 6,568 | 4,338 | 4,565 | 3,528 | 3,162 |
| 3,730 | 3,730 | 4,479 | 4,998 | 4,990 | 4,971 |
Other Long-Term Liabilities | 1,234 | 1,185 | 1,388 | 1,354 | 1,347 | 1,242 |
Total Long-Term Liabilities | 4,965 | 4,915 | 5,867 | 6,353 | 6,337 | 6,213 |
|
| 1.25 | 1.27 | 1.3 | 0.14 | 0.14 | 0.15 |
| -31,348 | -27,763 | -24,366 | -19,481 | -15,647 | -12,950 |
Additional Paid-in Capital | 9,054 | 8,697 | 8,223 | 7,415 | 7,053 | 6,696 |
Accumulated Other Comprehensive Income | -121.39 | -62.42 | -130.43 | -109.98 | -64.13 | -94.21 |
| 32,998 | 28,989 | 24,811 | 18,455 | 14,685 | 11,521 |
Total Common Shareholders' Equity | 10,585 | 9,862 | 8,539 | 6,278 | 6,027 | 5,172 |
| - | - | - | - | - | 11 |
| 10,585 | 9,862 | 8,539 | 6,278 | 6,027 | 5,183 |
Total Liabilities & Equity | 20,792 | 21,345 | 18,745 | 17,196 | 15,892 | 14,559 |
| 3,734 | 4,485 | 4,983 | 5,006 | 5,002 | 5,811 |
| 1,016 | 1,906 | 864.52 | -1,348 | 727.45 | 899.53 |
| -46.67% | 120.49% | - | - | -19.13% | -4.44% |
| 0.80 | 1.48 | 0.66 | -0.96 | 0.50 | 0.60 |
| 10,585 | 9,862 | 8,539 | 6,278 | 6,027 | 5,172 |
| 8.36 | 7.64 | 6.47 | 4.46 | 4.15 | 3.47 |
| 10,585 | 9,862 | 8,539 | 4,661 | 4,405 | 3,520 |
Tangible Book Value Per Share | 8.36 | 7.64 | 6.47 | 3.31 | 3.03 | 2.36 |