Home » Stocks » Lam Research » Financials » Income Statement

Lam Research Corporation (LRCX)

Stock Price: $305.89 USD -0.71 (-0.23%)
Updated Sep 17, 2020 4:00 PM EDT - Market closed
After-hours: $306.50 +0.61 (0.20%) Sep 17, 7:58 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July-June.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue10,0459,65411,0778,0145,8865,2594,6073,5992,6653,2382,1341,1162,4752,5671,6421,5029367559431,5201,2316481,0531,0731,333
Revenue Growth4.05%-12.85%38.23%36.15%11.91%14.15%28.02%35.03%-17.68%51.74%91.21%-54.91%-3.57%56.29%9.3%60.53%23.93%-19.92%-37.94%23.48%89.95%-38.44%-1.92%-19.47%-
Cost of Revenue5,4365,2955,9124,4103,2672,9752,6002,1961,5811,7401,1647271,3021,262815739505451677866689415678723690
Gross Profit4,6094,3585,1653,6032,6192,2842,0071,4031,0841,4979703891,1731,305827763431304266653542233374350643
Selling, General & Admin682702762667631592613601402308241233287241193166146133162219161146202209237
Research & Development1,2521,1911,1901,034914825716684445373321288324285229195170160179235184147219192187
Other Operating Expenses0.000.000.000.000.0079.440.000.000.0011.58-17.2814952.930.000.0014.208.3315.9044.8512.78-33.6953.371359.020.00
Operating Expenses1,9351,8941,9521,7011,5451,4961,3301,285846693545670664526422375325309386467312347555411424
Operating Income2,6742,4653,2131,9021,074788678118238804425-281509779405388106-5.39-120187230-113-181-60.78219
Interest Expense / Income----------0.996.5012.6717.820.681.414.636.1026.1919.9820.6620.1718.605.228.05
Other Expense / Income98.8218.1661.5190.4611447.19-45.6951.4133.323.41-5.73-24.65-80.22-86.88-35.70-9.53-9.104.16-18.0353.95-27.63-20.46-20.40-5.14-5.60
Pretax Income2,5752,4473,1521,81296074172366.66204801430-263577848440396111-15.65-128113237-113-179-60.86216
Income Tax32325577111446.0785.2791.07-47.2235.7077.1383.4739.0613816210599.0127.66-7.91-37.9460.5032.06--34.53-30.1870.52
Net Income2,2522,1912,3811,698914656632114169724347-30243968633529782.99-7.74-90.0552.11205-113-145-30.68146
Shares Outstanding (Basic)145152162162159160165169124124127126125139139138132126126124121115114111101
Shares Outstanding (Diluted)149160181184175177175173125125128126127142144142145126126132143115114111113
Shares Change-5.03%-5.67%-0.36%2.08%-0.44%-3.1%-2.48%36.04%0.52%-2.68%1.07%0.76%-10.14%0.1%0.62%4.52%4.34%-0.04%2.02%2.4%4.74%1.14%3.08%9.38%-
EPS (Basic)15.5514.3714.7310.475.754.113.840.671.365.862.73-2.413.524.942.422.160.63-0.06-0.710.421.69-0.98-1.27-0.281.44
EPS (Diluted)15.1013.7013.179.245.223.703.620.661.355.792.71-2.413.474.852.332.090.59-0.06-0.710.391.53-0.98-1.27-0.281.32
EPS Growth10.22%4.02%42.53%77.01%41.08%2.21%448.48%-51.11%-76.68%113.65%---28.45%108.15%11.48%254.24%----74.51%-----
Free Cash Flow Per Share13.2818.8414.7411.557.903.684.423.313.186.112.48-0.984.125.512.352.931.010.450.091.590.58-0.610.010.30-0.44
Dividend Per Share4.604.402.551.651.200.840.18------------------
Dividend Growth4.55%72.55%54.55%37.5%42.86%366.67%-------------------
Gross Margin45.9%45.1%46.6%45%44.5%43.4%43.6%39%40.7%46.2%45.5%34.8%47.4%50.8%50.4%50.8%46.1%40.2%28.2%43%44%36%35.5%32.6%48.3%
Operating Margin26.6%25.5%29.0%23.7%18.3%15.0%14.7%3.3%8.9%24.8%19.9%-25.2%20.6%30.3%24.6%25.8%11.3%-0.7%-12.7%12.3%18.7%-17.5%-17.2%-5.7%16.4%
Profit Margin22.4%22.7%21.5%21.2%15.5%12.5%13.7%3.2%6.3%22.4%16.2%-27.1%17.8%26.7%20.4%19.8%8.9%-1%-9.5%3.4%16.6%-17.4%-13.7%-2.9%10.9%
FCF Margin19.1%29.8%21.5%23.4%21.3%11.2%15.8%15.6%14.8%23.3%14.8%-11.0%20.7%29.8%19.8%26.8%14.2%7.5%1.2%13.0%5.6%-10.9%0.1%3.1%-3.4%
Effective Tax Rate12.6%10.4%24.5%6.3%4.8%11.5%12.6%-17.5%9.6%19.4%-23.9%19.1%23.8%25.0%25.0%--53.7%13.5%---32.6%
EBITDA2,8442,7563,4782,1191,2511,0191,016371305876503-18464490446242314429.20-44.00191303-41.82-98.260.06260
EBITDA Margin28.3%28.5%31.4%26.4%21.3%19.4%22%10.3%11.5%27%23.6%-16.5%26%35.2%28.2%28.2%15.3%3.9%-4.7%12.6%24.7%-6.5%-9.3%-19.5%
EBIT2,5752,4473,1521,81296074172366.66204801431-257590866440398115-9.55-102133257-92.75-161-55.64224
EBIT Margin25.6%25.3%28.5%22.6%16.3%14.1%15.7%1.9%7.7%24.7%20.2%-23.0%23.8%33.7%26.8%26.5%12.3%-1.3%-10.8%8.7%20.9%-14.3%-15.3%-5.2%16.8%