Lam Research Corporation (LRCX)
NASDAQ: LRCX · Real-Time Price · USD
307.65
+14.99 (5.12%)
At close: Sep 4, 2026, 4:00 PM EDT
307.25
-0.40 (-0.13%)
After-hours: Sep 4, 2026, 7:59 PM EDT
Lam Research Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Net Income | 7,265 | 5,358 | 3,828 | 4,511 | 4,605 |
Depreciation & Amortization | 441.53 | 386.28 | 359.7 | 342.43 | 333.74 |
Stock-Based Compensation | 386.38 | 343.37 | 293.06 | 286.6 | 259.06 |
Other Operating Activities | -321.77 | -356.4 | -188.74 | -119.76 | -302.19 |
Change in Accounts Receivable | -1,962 | -858.75 | 303.44 | 1,452 | -1,288 |
Change in Inventory | -93.86 | -180.73 | 528.72 | -961.97 | -1,351 |
Change in Accounts Payable | 417.51 | 212 | 125.94 | -522.2 | 167.88 |
Change in Unearned Revenue | -286.37 | 1,148 | -277.44 | 163.47 | 604.57 |
Change in Other Net Operating Assets | 10.95 | 121.52 | -320.19 | 27.18 | 70.34 |
Operating Cash Flow | 5,858 | 6,173 | 4,652 | 5,179 | 3,100 |
Operating Cash Flow Growth | -5.11% | 32.69% | -10.17% | 67.08% | -13.61% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Capital Expenditures | -966.41 | -759.19 | -396.67 | -501.57 | -546.03 |
Cash Acquisitions | - | - | - | -119.96 | - |
Investment in Securities | - | - | 37.77 | 98.13 | 1,166 |
Other Investing Activities | 44.25 | 51.09 | -11.71 | -11.17 | -7.58 |
Investing Cash Flow | -922.15 | -708.09 | -370.61 | -534.56 | 612.28 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Long-Term Debt Issued | - | - | 97.04 | 66.18 | 64.43 |
Total Debt Issued | - | - | 97.04 | 66.18 | 64.43 |
Long-Term Debt Repaid | -755.43 | -507.49 | -353.14 | -89.38 | -76.32 |
Total Debt Repaid | -755.43 | -507.49 | -353.14 | -89.38 | -76.32 |
Net Debt Issued (Repaid) | -755.43 | -507.49 | -256.1 | -23.21 | -11.89 |
Issuance of Common Stock | 173.41 | 142.57 | 135.52 | 121.01 | 113.86 |
Repurchase of Common Stock | -3,851 | -3,422 | -2,843 | -2,017 | -3,866 |
Common Dividends Paid | -1,271 | -1,150 | -1,019 | -907.91 | -815.29 |
Other Financing Activities | -13.79 | 0.14 | -13.54 | -3.55 | 0.05 |
Financing Cash Flow | -5,718 | -4,937 | -3,996 | -2,831 | -4,579 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Foreign Exchange Rate Adjustments | -27.43 | 28.32 | -22.37 | 0.13 | -30.23 |
Net Cash Flow | -809.71 | 556.85 | 263.43 | 1,814 | -897.22 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Free Cash Flow | 4,891 | 5,414 | 4,256 | 4,677 | 2,554 |
Free Cash Flow Growth | -9.66% | 27.22% | -9.02% | 83.17% | -21.16% |
Free Cash Flow Margin | 21.05% | 29.37% | 28.55% | 26.84% | 14.82% |
Free Cash Flow Per Share | 3.88 | 4.20 | 3.22 | 3.44 | 1.82 |
Levered Free Cash Flow | 3,090 | 4,422 | 3,357 | 3,665 | 1,623 |
Unlevered Free Cash Flow | 3,189 | 4,534 | 3,473 | 3,782 | 1,738 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Cash Interest Paid | 150.1 | 172.36 | 173.09 | 174.75 | 175.53 |
Cash Income Tax Paid | 1,334 | 972.5 | 991.8 | 809.75 | 807.67 |
Change in Working Capital | -1,914 | 441.8 | 360.48 | 158.74 | -1,796 |