| 6,180 | 6,391 | 5,848 | 5,337 | 3,522 | 4,418 |
| - | - | - | - | 135.73 | 1,311 |
Cash & Short-Term Investments | 6,180 | 6,391 | 5,848 | 5,337 | 3,658 | 5,729 |
| 9.09% | 9.28% | 9.57% | 45.91% | -36.16% | -14.62% |
| 3,492 | 3,378 | 2,519 | 2,823 | 4,314 | 3,026 |
| 4,038 | 4,308 | 4,218 | 4,816 | 3,966 | 2,689 |
| 307.91 | 440.27 | 298.19 | 251.79 | 347.39 | 207.53 |
| 14,018 | 14,517 | 12,883 | 13,228 | 12,285 | 11,652 |
Net Property, Plant & Equipment | 2,711 | 2,429 | 2,155 | 1,857 | 1,648 | 1,303 |
| - | - | - | 168.45 | 101.85 | 132.37 |
| - | - | - | 1,622 | 1,515 | 1,490 |
| 4,662 | 4,400 | 3,707 | 1,906 | 1,646 | 1,314 |
|
| 1,027 | 854.21 | 613.97 | 470.7 | 1,011 | 829.71 |
| 2,267 | 2,394 | 1,802 | 2,011 | 1,974 | 1,719 |
Current Portion of Long-Term Debt | 754.01 | 754.31 | 504.81 | 8.36 | 7.38 | 11.35 |
| 2,165 | 2,566 | 1,418 | 1,695 | 1,572 | 967.33 |
Total Current Liabilities | 6,213 | 6,568 | 4,338 | 4,185 | 4,565 | 3,528 |
| 3,730 | 3,730 | 4,479 | 5,003 | 4,998 | 4,990 |
Other Long-Term Liabilities | 1,303 | 1,185 | 1,388 | 1,383 | 1,354 | 1,347 |
Total Long-Term Liabilities | 5,033 | 4,915 | 5,867 | 6,387 | 6,353 | 6,337 |
|
| 1.25 | 1.27 | 1.3 | 0.13 | 0.14 | 0.14 |
| -30,204 | -27,763 | -24,366 | -21,530 | -19,481 | -15,647 |
Additional Paid-in Capital | 8,948 | 8,697 | 8,223 | 7,809 | 7,415 | 7,053 |
Accumulated Other Comprehensive Income | -98.7 | -62.42 | -130.43 | -100.71 | -109.98 | -64.13 |
| 31,498 | 28,989 | 24,811 | 22,032 | 18,455 | 14,685 |
Total Common Shareholders' Equity | 10,145 | 9,862 | 8,539 | 8,210 | 6,278 | 6,027 |
| 10,145 | 9,862 | 8,539 | 8,210 | 6,278 | 6,027 |
Total Liabilities & Equity | 21,391 | 21,345 | 18,745 | 18,782 | 17,196 | 15,892 |
| 4,484 | 4,485 | 4,983 | 5,012 | 5,006 | 5,002 |
| 1,697 | 1,906 | 864.52 | 325.52 | -1,348 | 727.45 |
| -10.99% | 120.49% | 165.59% | - | - | -19.13% |
| 1.33 | 1.48 | 0.66 | 0.24 | -0.96 | 0.50 |
| 10,145 | 9,862 | 8,539 | 8,210 | 6,278 | 6,027 |
| 7.96 | 7.64 | 6.47 | 6.04 | 4.46 | 4.15 |
| 10,145 | 9,862 | 8,539 | 6,419 | 4,661 | 4,405 |
Tangible Book Value Per Share | 7.96 | 7.64 | 6.47 | 4.73 | 3.31 | 3.03 |