lululemon athletica inc. (LULU)
NASDAQ: LULU · Real-Time Price · USD
94.46
-1.40 (-1.46%)
At close: Oct 2, 2026, 4:00 PM EDT
94.50
+0.04 (0.04%)
After-hours: Oct 2, 2026, 7:59 PM EDT
lululemon athletica inc. Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
| 2,416 | 2,472 | 3,641 | 2,566 | 2,525 | 2,371 | 3,611 | 2,397 | 2,371 | 2,209 | 3,205 | 2,204 | 2,209 | 2,001 | 2,772 | 1,857 | 1,868 | 1,613 | 2,129 | 1,450 | |
Revenue Growth (YoY) | -4.34% | 4.26% | 0.81% | 7.06% | 6.50% | 7.32% | 12.68% | 8.73% | 7.33% | 10.40% | 15.63% | 18.70% | 18.24% | 24.01% | 30.19% | 28.02% | 28.79% | 31.55% | 23.10% | 29.80% |
Cost of Revenue | 1,088 | 1,133 | 1,643 | 1,140 | 1,048 | 987.53 | 1,430 | 995.05 | 958.89 | 933.82 | 1,302 | 947.55 | 910.65 | 849.99 | 1,244 | 818.04 | 812.85 | 743.07 | 892.94 | 621.03 |
Gross Profit | 1,327 | 1,339 | 1,998 | 1,426 | 1,477 | 1,383 | 2,182 | 1,402 | 1,412 | 1,275 | 1,903 | 1,257 | 1,299 | 1,151 | 1,528 | 1,039 | 1,055 | 870.39 | 1,236 | 829.39 |
Selling, General & Admin | 1,006 | 1,060 | 1,184 | 988.25 | 951.66 | 942.87 | 1,138 | 909.83 | 871.96 | 842.43 | 986.04 | 842.8 | 817.38 | 747.51 | 803.11 | 684.24 | 662.25 | 607.85 | 641.96 | 545.12 |
Amortization of Goodwill & Intangibles | 1.89 | 1.88 | 1.83 | 1.78 | 1.73 | 1.63 | 1.62 | 1.12 | - | - | - | 1.25 | 1.88 | 1.88 | 2.17 | 2.19 | 2.2 | 2.2 | 2.2 | 2.2 |
Operating Expenses | 1,008 | 1,062 | 1,186 | 990.03 | 953.39 | 944.5 | 1,140 | 910.95 | 871.96 | 842.43 | 986.04 | 844.05 | 819.25 | 749.39 | 805.28 | 686.43 | 664.45 | 610.05 | 644.16 | 547.32 |
Operating Income | 319.15 | 276.95 | 812.29 | 435.89 | 523.81 | 438.63 | 1,042 | 490.66 | 540.23 | 432.64 | 917.39 | 412.62 | 479.26 | 401.41 | 722.34 | 352.43 | 391.03 | 260.35 | 592.02 | 282.07 |
Interest & Investment Income | 4.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | 9.6 | 9.13 | 0.98 | 5.85 | 9.74 | 11.79 | 15.36 | 13.74 | 17.99 | 23.28 | 17.83 | 9.84 | 7.36 | 8.03 | 3.71 | 0.33 | 0.15 | -0.02 | 0.18 | 0.02 |
EBT Excluding Unusual Items | 332.85 | 286.08 | 813.27 | 441.74 | 533.55 | 450.41 | 1,058 | 504.4 | 558.22 | 455.93 | 935.22 | 422.46 | 486.62 | 409.44 | 726.05 | 352.76 | 391.17 | 260.33 | 592.19 | 282.09 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | -3.5 | -30.32 | - | - | - | - | - | - | -1.46 | -24.13 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -362.49 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.18 | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | -44.19 | - | - | -45.42 | - | - | - | - | - |
Other Unusual Items | 134.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 467.35 | 286.08 | 813.27 | 441.74 | 533.55 | 450.41 | 1,058 | 504.4 | 558.22 | 455.93 | 931.72 | 347.96 | 486.62 | 409.44 | 318.14 | 352.76 | 401.35 | 260.33 | 590.73 | 257.96 |
Income Tax Expense | 138.13 | 91.03 | 226.39 | 134.91 | 162.65 | 135.84 | 309.13 | 152.53 | 165.3 | 134.5 | 262.25 | 99.24 | 145.02 | 119.03 | 198.32 | 97.29 | 111.83 | 70.33 | 156.23 | 70.17 |
Net Income | 329.22 | 195.05 | 586.87 | 306.84 | 370.91 | 314.57 | 748.4 | 351.87 | 392.92 | 321.42 | 669.47 | 248.71 | 341.6 | 290.41 | 119.81 | 255.47 | 289.52 | 190 | 434.5 | 187.79 |
Net Income to Common | 329.22 | 195.05 | 586.87 | 306.84 | 370.91 | 314.57 | 748.4 | 351.87 | 392.92 | 321.42 | 669.47 | 248.71 | 341.6 | 290.41 | 119.81 | 255.47 | 289.52 | 190 | 434.5 | 187.79 |
Net Income Growth (YoY) | -11.24% | -38.00% | -21.58% | -12.80% | -5.60% | -2.13% | 11.79% | 41.48% | 15.02% | 10.68% | 458.77% | -2.65% | 17.99% | 52.85% | -72.43% | 36.04% | 39.14% | 31.07% | 31.73% | 30.73% |
Shares Outstanding (Basic) | 113 | 115 | 117 | 119 | 120 | 121 | 122 | 123 | 125 | 126 | 126 | 126 | 127 | 127 | 127 | 128 | 128 | 128 | 129 | 130 |
Shares Outstanding (Diluted) | 113 | 115 | 117 | 119 | 120 | 121 | 122 | 123 | 125 | 126 | 127 | 127 | 127 | 128 | 128 | 128 | 128 | 129 | 130 | 130 |
Shares Change (YoY) | -5.65% | -4.44% | -3.85% | -3.46% | -4.15% | -4.35% | -3.70% | -3.13% | -1.89% | -1.01% | -0.95% | -0.82% | -0.50% | -0.72% | -1.32% | -1.82% | -1.98% | -1.86% | -1.11% | -0.56% |
EPS (Basic) | 2.92 | 1.69 | 5.01 | 2.59 | 3.10 | 2.61 | 6.15 | 2.87 | 3.15 | 2.55 | 5.30 | 1.97 | 2.69 | 2.28 | 0.94 | 2.00 | 2.27 | 1.48 | 3.37 | 1.45 |
EPS (Diluted) | 2.92 | 1.69 | 5.01 | 2.59 | 3.10 | 2.60 | 6.14 | 2.87 | 3.15 | 2.54 | 5.29 | 1.96 | 2.68 | 2.28 | 0.94 | 2.00 | 2.26 | 1.48 | 3.36 | 1.44 |
EPS Growth (YoY) | -5.93% | -35.00% | -18.49% | -9.74% | -1.59% | 2.36% | 16.05% | 46.32% | 17.54% | 11.40% | 463.89% | -2.00% | 18.58% | 54.05% | -72.09% | 38.89% | 42.14% | 33.33% | 33.48% | 30.91% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 2, 2026 | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 225.16 | 87.06 | 959.67 | 82.44 | 150.78 | -271.22 | 1,166 | 122.18 | 298.05 | -3.16 | 1,178 | 226.95 | 331.2 | -91.44 | 839.28 | -109.79 | -47.08 | -354.61 | 603.47 | 35.86 |
Free Cash Flow Per Share | 1.99 | 0.75 | 8.19 | 0.69 | 1.26 | -2.24 | 9.57 | 0.99 | 2.39 | -0.03 | 9.30 | 1.79 | 2.60 | -0.72 | 6.57 | -0.86 | -0.37 | -2.76 | 4.66 | 0.28 |
Gross Margin | 54.95% | 54.17% | 54.87% | 55.57% | 58.50% | 58.34% | 60.42% | 58.48% | 59.56% | 57.72% | 59.39% | 57.01% | 58.78% | 57.52% | 55.11% | 55.95% | 56.49% | 53.95% | 58.06% | 57.18% |
Operating Margin | 13.21% | 11.21% | 22.31% | 16.99% | 20.74% | 18.50% | 28.86% | 20.47% | 22.78% | 19.59% | 28.62% | 18.72% | 21.69% | 20.06% | 26.06% | 18.98% | 20.93% | 16.14% | 27.81% | 19.45% |
Profit Margin | 13.63% | 7.89% | 16.12% | 11.96% | 14.69% | 13.27% | 20.72% | 14.68% | 16.57% | 14.55% | 20.89% | 11.28% | 15.46% | 14.52% | 4.32% | 13.76% | 15.50% | 11.78% | 20.41% | 12.95% |
Free Cash Flow Margin | 9.32% | 3.52% | 26.36% | 3.21% | 5.97% | -11.44% | 32.30% | 5.10% | 12.57% | -0.14% | 36.74% | 10.30% | 14.99% | -4.57% | 30.28% | -5.91% | -2.52% | -21.98% | 28.34% | 2.47% |
EBITDA | 461.49 | 412.28 | 946.82 | 563.35 | 643.53 | 553.15 | 1,176 | 604.26 | 643.8 | 528.4 | 1,021 | 510.59 | 573.27 | 485.53 | 802.5 | 431.62 | 459 | 324.82 | 654.14 | 340.04 |
EBITDA Margin | 19.10% | 16.68% | 26.01% | 21.95% | 25.48% | 23.33% | 32.56% | 25.21% | 27.15% | 23.92% | 31.85% | 23.16% | 25.95% | 24.27% | 28.95% | 23.24% | 24.57% | 20.13% | 30.72% | 23.44% |
D&A For EBITDA | 142.33 | 135.34 | 134.53 | 127.46 | 119.72 | 114.53 | 133.59 | 113.6 | 103.57 | 95.76 | 103.29 | 97.97 | 94.01 | 84.12 | 80.16 | 79.19 | 67.97 | 64.47 | 62.12 | 57.96 |
EBIT | 319.15 | 276.95 | 812.29 | 435.89 | 523.81 | 438.63 | 1,042 | 490.66 | 540.23 | 432.64 | 917.39 | 412.62 | 479.26 | 401.41 | 722.34 | 352.43 | 391.03 | 260.35 | 592.02 | 282.07 |
EBIT Margin | 13.21% | 11.21% | 22.31% | 16.99% | 20.74% | 18.50% | 28.86% | 20.47% | 22.78% | 19.59% | 28.62% | 18.72% | 21.69% | 20.06% | 26.06% | 18.98% | 20.93% | 16.14% | 27.81% | 19.45% |
Effective Tax Rate | 29.56% | 31.82% | 27.84% | 30.54% | 30.48% | 30.16% | 29.23% | 30.24% | 29.61% | 29.50% | 28.15% | 28.52% | 29.80% | 29.07% | 62.34% | 27.58% | 27.86% | 27.02% | 26.45% | 27.20% |