lululemon athletica inc. (LULU)
NASDAQ: LULU · Real-Time Price · USD
116.63
-0.04 (-0.03%)
At close: Jul 21, 2026, 4:00 PM EDT
116.66
+0.03 (0.02%)
After-hours: Jul 21, 2026, 7:56 PM EDT
lululemon athletica inc. Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 3, 2026 | Feb '26 Feb 1, 2026 | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Aug '21 Aug 1, 2021 |
| 2,472 | 3,641 | 2,566 | 2,525 | 2,371 | 3,612 | 2,397 | 2,371 | 2,209 | 3,205 | 2,204 | 2,209 | 2,001 | 2,772 | 1,857 | 1,868 | 1,613 | 2,129 | 1,450 | 1,451 | |
Revenue Growth (YoY) | 4.26% | 0.81% | 7.06% | 6.50% | 7.32% | 12.68% | 8.73% | 7.33% | 10.40% | 15.63% | 18.70% | 18.24% | 24.01% | 30.19% | 28.02% | 28.79% | 31.55% | 23.10% | 29.80% | 60.66% |
Cost of Revenue | 1,133 | 1,643 | 1,140 | 1,048 | 987.53 | 1,430 | 995.05 | 958.89 | 933.82 | 1,302 | 947.55 | 910.65 | 849.99 | 1,244 | 818.04 | 812.85 | 743.07 | 892.94 | 621.03 | 607.93 |
Gross Profit | 1,339 | 1,998 | 1,426 | 1,477 | 1,383 | 2,182 | 1,402 | 1,412 | 1,275 | 1,903 | 1,257 | 1,299 | 1,151 | 1,528 | 1,039 | 1,055 | 870.39 | 1,236 | 829.39 | 842.69 |
Selling, General & Admin | 1,060 | 1,184 | 988.25 | 951.66 | 942.87 | 1,138 | 909.83 | 871.96 | 842.43 | 989.54 | 842.8 | 817.38 | 747.51 | 803.11 | 684.24 | 662.25 | 607.85 | 641.96 | 545.12 | 541.32 |
Depreciation & Amortization Expenses | 1.88 | 1.83 | 1.78 | 1.73 | 1.63 | 1.62 | 1.12 | - | - | 0 | 1.25 | 1.88 | 1.88 | 2.17 | 2.19 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | 0 | 74.5 | - | - | 407.91 | - | -10.18 | - | 1.46 | 24.13 | 8.14 |
Total Operating Expenses | 1,062 | 1,186 | 990.03 | 953.39 | 944.5 | 1,140 | 910.95 | 871.96 | 842.43 | 989.54 | 918.55 | 819.25 | 749.39 | 1,213 | 686.43 | 654.27 | 610.05 | 645.62 | 571.45 | 551.66 |
Operating Income | 276.95 | 812.29 | 435.89 | 523.81 | 438.63 | 1,042 | 490.66 | 540.23 | 432.64 | 913.89 | 338.12 | 479.26 | 401.41 | 314.43 | 352.43 | 401.21 | 260.35 | 590.56 | 257.95 | 291.03 |
Total Non-Operating Income (Expense) | 9.13 | 0.98 | 5.85 | 9.74 | 11.79 | 15.36 | 13.74 | 17.99 | 23.28 | 17.83 | 9.84 | 7.36 | 8.03 | 3.71 | 0.33 | 0.15 | -0.02 | 0.18 | 0.02 | 0.1 |
Pretax Income | 286.08 | 813.27 | 441.74 | 533.55 | 450.41 | 1,058 | 504.4 | 558.22 | 455.93 | 931.72 | 347.96 | 486.62 | 409.44 | 318.14 | 352.76 | 401.35 | 260.33 | 590.73 | 257.96 | 291.13 |
Provision for Income Taxes | 91.03 | 226.39 | 134.91 | 162.65 | 135.84 | 309.13 | 152.53 | 165.3 | 134.5 | 262.25 | 99.24 | 145.02 | 119.03 | 198.32 | 97.29 | 111.83 | 70.33 | 156.23 | 70.17 | 83.05 |
Net Income | 195.05 | 586.87 | 306.84 | 370.91 | 314.57 | 748.4 | 351.87 | 392.92 | 321.42 | 669.47 | 248.71 | 341.6 | 290.41 | 119.81 | 255.47 | 289.52 | 190 | 434.5 | 187.79 | 208.07 |
Net Income to Common | 195.05 | 586.87 | 306.84 | 370.91 | 314.57 | 748.4 | 351.87 | 392.92 | 321.42 | 669.47 | 248.71 | 341.6 | 290.41 | 119.81 | 255.47 | 289.52 | 190 | 434.5 | 187.79 | 208.07 |
Net Income Growth | -38.00% | -21.58% | -12.80% | -5.60% | -2.13% | 11.79% | 41.48% | 15.02% | 10.68% | 458.77% | -2.65% | 17.99% | 52.85% | -72.43% | 36.04% | 39.14% | 31.07% | 31.73% | 30.73% | 139.71% |
Shares Outstanding (Basic) | 115 | 117 | 119 | 120 | 121 | 122 | 122 | 125 | 126 | 126 | 126 | 127 | 127 | 122 | 128 | 128 | 128 | 124 | 130 | 130 |
Shares Outstanding (Diluted) | 115 | 117 | 119 | 120 | 121 | 122 | 122 | 125 | 126 | 127 | 127 | 127 | 128 | 122 | 128 | 128 | 129 | 124 | 130 | 130 |
Shares Change (YoY) | -4.44% | -3.85% | -3.04% | -4.15% | -4.35% | -3.70% | -3.55% | -1.89% | -1.01% | 3.50% | -0.82% | -0.50% | -0.72% | -1.24% | -1.82% | -1.98% | -1.86% | -5.43% | -0.56% | -0.24% |
EPS (Basic) | 1.69 | 5.01 | 2.59 | 3.10 | 2.61 | 6.15 | 2.88 | 3.15 | 2.55 | 5.30 | 1.97 | 2.69 | 2.28 | 0.98 | 2.00 | 2.27 | 1.48 | 3.51 | 1.45 | 1.60 |
EPS (Diluted) | 1.69 | 5.01 | 2.59 | 3.10 | 2.60 | 6.14 | 2.88 | 3.15 | 2.54 | 5.29 | 1.96 | 2.68 | 2.28 | 0.98 | 2.00 | 2.26 | 1.48 | 3.51 | 1.44 | 1.59 |
EPS Growth | -35.00% | -18.40% | -10.00% | -1.59% | 2.36% | 16.07% | 46.83% | 17.54% | 11.40% | 440.02% | -2.00% | 18.58% | 54.05% | -72.08% | 38.89% | 42.14% | 33.33% | 39.23% | 30.91% | 140.91% |
Free Cash Flow | 87.06 | 959.67 | 82.44 | 150.78 | -271.22 | 1,166 | 122.18 | 298.05 | -3.16 | 1,178 | 226.95 | 331.2 | -91.44 | 839.28 | -109.79 | -47.08 | -354.61 | 603.47 | 35.86 | 205.39 |
Free Cash Flow Growth | - | -17.72% | -32.52% | -49.41% | - | -0.95% | -46.17% | -10.01% | - | 40.31% | - | - | - | 39.08% | - | - | - | -8.50% | - | 59.61% |
Free Cash Flow Per Share | 0.75 | 8.19 | 0.70 | 1.26 | -2.24 | 9.57 | 1.00 | 2.39 | -0.02 | 9.30 | 1.79 | 2.60 | -0.72 | 6.86 | -0.86 | -0.37 | -2.76 | 4.87 | 0.28 | 1.57 |
Gross Margin | 54.17% | 54.87% | 55.57% | 58.50% | 58.34% | 60.42% | 58.48% | 59.56% | 57.72% | 59.39% | 57.01% | 58.78% | 57.52% | 55.11% | 55.95% | 56.49% | 53.95% | 58.06% | 57.18% | 58.09% |
Operating Margin | 11.21% | 22.31% | 16.99% | 20.74% | 18.50% | 28.86% | 20.47% | 22.78% | 19.59% | 28.51% | 15.34% | 21.69% | 20.06% | 11.34% | 18.98% | 21.47% | 16.14% | 27.74% | 17.78% | 20.06% |
Profit Margin | 7.89% | 16.12% | 11.96% | 14.69% | 13.27% | 20.72% | 14.68% | 16.57% | 14.55% | 20.89% | 11.28% | 15.46% | 14.51% | 4.32% | 13.76% | 15.50% | 11.78% | 20.41% | 12.95% | 14.34% |
FCF Margin | 3.52% | 26.36% | 3.21% | 5.97% | -11.44% | 32.30% | 5.10% | 12.57% | -0.14% | 36.74% | 10.30% | 14.99% | -4.57% | 30.28% | -5.91% | -2.52% | -21.98% | 28.34% | 2.47% | 14.16% |
EBITDA | 412.28 | 946.82 | 563.35 | 643.53 | 553.15 | 1,176 | 604.26 | 643.8 | 528.4 | 1,017 | 436.08 | 573.27 | 485.53 | 394.59 | 431.62 | 469.18 | 324.82 | 652.68 | 315.91 | 344.67 |
EBITDA Margin | 16.68% | 26.01% | 21.95% | 25.48% | 23.33% | 32.56% | 25.21% | 27.15% | 23.92% | 31.74% | 19.78% | 25.95% | 24.27% | 14.24% | 23.24% | 25.11% | 20.13% | 30.65% | 21.78% | 23.76% |
EBIT | 276.95 | 812.29 | 435.89 | 523.81 | 438.63 | 1,042 | 490.66 | 540.23 | 432.64 | 913.89 | 338.12 | 479.26 | 401.41 | 314.43 | 352.43 | 401.21 | 260.35 | 590.56 | 257.95 | 291.03 |
EBIT Margin | 11.21% | 22.31% | 16.99% | 20.74% | 18.50% | 28.86% | 20.47% | 22.78% | 19.59% | 28.51% | 15.34% | 21.69% | 20.06% | 11.34% | 18.98% | 21.47% | 16.14% | 27.74% | 17.78% | 20.06% |
Effective Tax Rate | 31.82% | 27.84% | 30.54% | 30.48% | 30.16% | 29.23% | 30.24% | 29.61% | 29.50% | 28.15% | 28.52% | 29.80% | 29.07% | 62.34% | 27.58% | 27.86% | 27.02% | 26.45% | 27.20% | 28.53% |