Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
14.46
+0.44 (3.14%)
Aug 24, 2026, 11:18 AM EDT - Market open
LVLU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 261.95 | 282.28 | 315.89 | 355.18 | 439.65 | 375.63 | |
Revenue Growth | -10.40% | -10.64% | -11.06% | -19.21% | 17.04% | 51.06% |
Cost of Revenue | 143.76 | 160.23 | 185.64 | 206.95 | 248.21 | 198.89 |
Gross Profit | 118.18 | 122.05 | 130.25 | 148.23 | 191.45 | 176.73 |
Selling, General & Admin | 124.86 | 134.68 | 154.26 | 168.44 | 182.71 | 154.39 |
Operating Expenses | 124.86 | 134.68 | 154.26 | 168.44 | 182.71 | 154.39 |
Operating Income | -6.68 | -12.63 | -24.01 | -20.22 | 8.74 | 22.34 |
Interest Expense | -1.73 | -2.46 | -1.27 | -1.73 | -1.1 | -12.77 |
Other Non Operating Income (Expenses) | 0.5 | 1.57 | 0.71 | 0.93 | 0.14 | 0.09 |
EBT Excluding Unusual Items | -7.91 | -13.53 | -24.58 | -21.01 | 7.77 | 9.65 |
Impairment of Goodwill | - | - | -28.37 | - | - | - |
Other Unusual Items | - | - | - | - | - | -1.39 |
Pretax Income | -7.91 | -13.53 | -52.95 | -21.01 | 7.77 | 8.26 |
Income Tax Expense | 0.38 | 0.19 | 2.33 | -1.68 | 4.05 | 6.21 |
Net Income | -8.29 | -13.71 | -55.29 | -19.33 | 3.73 | 2.05 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 124.99 |
Net Income to Common | -8.29 | -13.71 | -55.29 | -19.33 | 3.73 | -122.95 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 1 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 1 |
Shares Change | 1.65% | 1.27% | 3.99% | 2.64% | 92.06% | 15.85% |
EPS (Basic) | -2.93 | -4.90 | -20.00 | -7.27 | 1.45 | -91.16 |
EPS (Diluted) | -2.93 | -4.90 | -20.00 | -7.27 | 1.45 | -91.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 1.69 | 1.03 | 1.3 | 13.54 | 3.69 | 25.45 |
Free Cash Flow Per Share | 0.60 | 0.37 | 0.47 | 5.09 | 1.42 | 18.87 |
Gross Margin | 45.12% | 43.24% | 41.23% | 41.73% | 43.55% | 47.05% |
Operating Margin | -2.55% | -4.47% | -7.60% | -5.69% | 1.99% | 5.95% |
Profit Margin | -3.17% | -4.86% | -17.50% | -5.44% | 0.85% | -32.73% |
Free Cash Flow Margin | 0.65% | 0.36% | 0.41% | 3.81% | 0.84% | 6.78% |
EBITDA | -3.87 | -9.41 | -20.63 | -17.3 | 11.17 | 23.57 |
EBITDA Margin | -1.48% | -3.33% | -6.53% | -4.87% | 2.54% | 6.27% |
D&A For EBITDA | 2.81 | 3.21 | 3.38 | 2.92 | 2.43 | 1.23 |
EBIT | -6.68 | -12.63 | -24.01 | -20.22 | 8.74 | 22.34 |
EBIT Margin | -2.55% | -4.47% | -7.60% | -5.69% | 1.99% | 5.95% |
Effective Tax Rate | - | - | - | - | 52.07% | 75.23% |
Advertising Expenses | - | 50.4 | 55.4 | 58.5 | 64.4 | 53.6 |