Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
53.24
-0.54 (-1.00%)
Oct 21, 2026, 2:38 PM EDT - Market open
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | May '25 May 25, 2025 | May '24 May 26, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
| 6,623 | 6,612 | 6,451 | 6,468 | 5,351 | 4,099 | |
Revenue Growth | 2.58% | 2.50% | -0.25% | 20.88% | 30.54% | 11.66% |
Cost of Revenue | 5,286 | 5,245 | 4,977 | 4,701 | 3,919 | 3,267 |
Gross Profit | 1,338 | 1,367 | 1,474 | 1,767 | 1,432 | 832 |
Selling, General & Admin | 633.3 | 622 | 576.1 | 634.3 | 543.4 | 355.9 |
Research & Development | 18.9 | 18.9 | 22 | 26.4 | 17.2 | 16.2 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 4.8 |
Operating Expenses | 665.9 | 654.6 | 613.1 | 672.8 | 569.7 | 384.3 |
Operating Income | 671.8 | 712.7 | 860.8 | 1,094 | 862.4 | 447.7 |
Interest Expense | -179.2 | -180.5 | -180 | -135.8 | -109.2 | -107.7 |
Earnings From Equity Investments | 14.3 | 7.5 | 15.2 | 26 | 460.6 | -10.7 |
Currency Exchange Gain (Loss) | -8.9 | 8.2 | -15.2 | -28.6 | 19.7 | -3.3 |
EBT Excluding Unusual Items | 494.9 | 547.9 | 680.8 | 955.5 | 1,234 | 326 |
Merger & Restructuring Charges | -113.9 | -111.6 | -175.3 | - | - | - |
Other Unusual Items | 1.7 | -18.2 | -5.2 | - | - | -53.3 |
Pretax Income | 351.9 | 418.1 | 500.3 | 955.5 | 1,234 | 272.7 |
Income Tax Expense | 97.1 | 128.1 | 143.1 | 230 | 224.6 | 71.8 |
Earnings From Continuing Operations | 254.8 | 290 | 357.2 | 725.5 | 1,009 | 200.9 |
Net Income | 254.8 | 290 | 357.2 | 725.5 | 1,009 | 200.9 |
Net Income to Common | 254.8 | 290 | 357.2 | 725.5 | 1,009 | 200.9 |
Net Income Growth | -13.36% | -18.81% | -50.77% | -28.09% | 402.19% | -36.78% |
Shares Outstanding (Basic) | 138 | 139 | 142 | 145 | 145 | 146 |
Shares Outstanding (Diluted) | 139 | 139 | 143 | 146 | 145 | 146 |
Shares Change | -2.07% | -2.52% | -1.99% | 0.27% | -0.48% | -0.82% |
EPS (Basic) | 1.84 | 2.09 | 2.51 | 5.01 | 6.98 | 1.38 |
EPS (Diluted) | 1.83 | 2.08 | 2.50 | 4.98 | 6.95 | 1.38 |
EPS Growth | -11.82% | -16.80% | -49.80% | -28.34% | 403.62% | -36.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | May '25 May 25, 2025 | May '24 May 26, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Free Cash Flow | 411.9 | 540.2 | 230.1 | -131.3 | 107.7 | 128.5 |
Free Cash Flow Per Share | 2.97 | 3.88 | 1.61 | -0.90 | 0.74 | 0.88 |
Dividend Per Share | 1.510 | 1.500 | 1.460 | 1.280 | 1.050 | 0.960 |
Dividend Growth | 2.72% | 2.74% | 14.06% | 21.91% | 9.38% | 3.23% |
Gross Margin | 20.20% | 20.68% | 22.85% | 27.32% | 26.77% | 20.30% |
Operating Margin | 10.14% | 10.78% | 13.34% | 16.91% | 16.12% | 10.92% |
Profit Margin | 3.85% | 4.39% | 5.54% | 11.22% | 18.86% | 4.90% |
Free Cash Flow Margin | 6.22% | 8.17% | 3.57% | -2.03% | 2.01% | 3.14% |
EBITDA | 1,069 | 1,104 | 1,231 | 1,396 | 1,081 | 635 |
EBITDA Margin | 16.14% | 16.70% | 19.08% | 21.59% | 20.21% | 15.49% |
D&A For EBITDA | 397.3 | 391.6 | 370 | 302.3 | 218.7 | 187.3 |
EBIT | 671.8 | 712.7 | 860.8 | 1,094 | 862.4 | 447.7 |
EBIT Margin | 10.14% | 10.78% | 13.34% | 16.91% | 16.12% | 10.92% |
Effective Tax Rate | 27.59% | 30.64% | 28.60% | 24.07% | 18.21% | 26.33% |
Advertising Expenses | - | 36.6 | 35.8 | 49.7 | 34.4 | 18.9 |