Live Nation Entertainment, Inc. (LYV)
NYSE: LYV · Real-Time Price · USD
175.25
-6.00 (-3.31%)
Nov 6, 2026, 4:00 PM EST - Market closed
Live Nation Entertainment Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 447.84 | 294.45 | -389.1 | -202.1 | 431.46 | 243.41 | 23.2 | 200.99 | 451.81 | 297.97 | -54.48 | -232.93 | 499.31 | 293.68 | -3.17 | -203.03 | 361.4 | 187.8 | -50.18 | -194.92 |
Depreciation & Amortization | 183.32 | 188.46 | 169.3 | 164.79 | 165.6 | 159.03 | 149.46 | 142.6 | 137 | 137.73 | 132.59 | 147.04 | 118.06 | 136.51 | 115.19 | 131.49 | 102.09 | 115.93 | 100.47 | 102.52 |
Other Amortization | 23.04 | 28.36 | 31.17 | 33.27 | 21.79 | 25.17 | 28.41 | 31.11 | 22.28 | 25.1 | 28.02 | 28.35 | 21.68 | 25.55 | 24.99 | 27.04 | 19.84 | 25.98 | 22.64 | 34.54 |
Loss (Gain) From Sale of Assets | 1.85 | - | - | -20.98 | -19.39 | - | - | -7.89 | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | -12.6 | 12.6 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 1.51 | -60.28 | -6.19 | 17.62 | -10.47 | 5.6 | -5.47 | 0.18 | -2.96 | -10.31 | -89.84 | -1.16 | -20.31 | -25.74 | -0.67 | -14.52 | -12.41 | 5.66 | - | 0 |
Loss (Gain) on Equity Investments | 1.77 | 9.61 | 4.55 | 6.7 | 7.75 | 5.29 | 3.48 | 11.79 | 14.92 | 2.1 | 3.57 | 23.51 | -2.01 | 1.23 | 7.79 | -16.51 | 21.31 | 8.02 | 2.09 | 4.79 |
Stock-Based Compensation | 47.34 | 62.03 | 32.78 | 28.31 | 40.82 | 61.55 | 24.55 | 24.9 | 25.71 | 28.34 | 31.4 | 30.05 | 30.57 | 27.76 | 27.57 | 23.87 | 24.44 | 12.5 | 49.24 | 129.17 |
Provision & Write-off of Bad Debts | 11.88 | 20.2 | -1.22 | 11.4 | 5.85 | 9.97 | 3.57 | 2.1 | 8.71 | -11.05 | 1.25 | 42.63 | 15.59 | 14.07 | 6.05 | 27.88 | 15.03 | 26.24 | -0.54 | -3.82 |
Other Operating Activities | 264.31 | 157.77 | -48.51 | 55.49 | 69.24 | 101.3 | 37.42 | -620.4 | 65.44 | 34.94 | 8.46 | -28.14 | 48.8 | 52.61 | 75.79 | 83.29 | 33.43 | 45.53 | 18.21 | 1.37 |
Change in Accounts Receivable | -375.31 | -925.85 | 70.63 | 605.92 | -131.05 | -552.23 | -70.54 | 746.52 | -99.3 | -218.46 | -247.34 | 504.71 | -634.94 | -231.91 | -163.6 | 545.5 | -569.18 | -287.57 | -152.73 | 204.89 |
Change in Accounts Payable | 1,245 | 1,226 | 281.04 | -1,158 | 794.12 | 771.74 | -545.95 | -573.18 | 156.07 | 576.1 | -145.21 | -453.23 | 604.88 | 759.47 | -460.75 | -534.04 | 563.29 | 736.32 | 236.58 | -7.73 |
Change in Unearned Revenue | -3,008 | -149.99 | 2,978 | 346.37 | -1,893 | -377.77 | 2,266 | 766.65 | -1,805 | -165.21 | 1,681 | 283.51 | -1,944 | -95.05 | 1,896 | 803.32 | -1,489 | -257.35 | 1,311 | 296.89 |
Change in Other Net Operating Assets | 497.92 | -431.99 | -783.97 | 57.8 | 421.41 | -229.58 | -592.95 | 319.75 | 304.21 | -285.15 | -361 | 276.6 | 357.24 | -467.18 | -369.49 | 29.43 | 310.56 | -269.92 | -338.02 | 188.17 |
Operating Cash Flow | -657.69 | 419.27 | 2,339 | -53.73 | -95.68 | 223.47 | 1,321 | 1,045 | -720.9 | 412.08 | 988.87 | 608.35 | -892.23 | 491 | 1,156 | 903.71 | -619.08 | 349.14 | 1,198 | 755.87 |
Operating Cash Flow Growth (YoY) | - | 87.62% | 77.02% | - | - | -45.77% | 33.61% | 71.80% | - | -16.07% | -14.45% | -32.68% | - | 40.63% | -3.54% | 19.56% | - | -68.13% | 1506.86% | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -203.29 | -289.52 | -308.98 | -351.91 | -275.59 | -263.42 | -170.79 | -154.88 | -158.06 | -199.64 | -134.05 | -133.72 | -102.35 | -85.65 | -116.89 | -141.22 | -75.71 | -67.75 | -62.53 | -48.82 |
Sale of Property, Plant & Equipment | 8.16 | - | - | 0.3 | 25.23 | - | - | 2.54 | 4.83 | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | -329.76 | -129.36 | -113.2 | -11.67 | -18.24 | -18.74 | -31.35 | -48.85 | -31.88 | -27.59 | 10.01 | -46.69 | -40.21 | -27.02 | 96.38 | -218.42 | 1.08 | -25.89 | -13.96 | -364.66 |
Sale (Purchase) of Intangibles | -18.91 | - | - | -27.87 | -6.18 | 20.04 | - | -8.52 | - | 11.67 | -11.67 | - | -1.57 | -35.09 | - | 0.68 | -0.64 | -6.13 | - | -0.42 |
Investment in Securities | -15.23 | -32.57 | -9.65 | -11.12 | -14.73 | -10.61 | -3.89 | 8.39 | -3.89 | -18.2 | -12.39 | -7.96 | -19.1 | -19.88 | -6.46 | -13.99 | -26.64 | -20.46 | -26.24 | -45.5 |
Other Investing Activities | -62.16 | -8.01 | 14.09 | 8.59 | -50.82 | -2.31 | -11.37 | -10.16 | -19.4 | -29.95 | -22.59 | -43.48 | -1.53 | -71.78 | -32.83 | -52.02 | -13.1 | -9.55 | -12.22 | 4.2 |
Investing Cash Flow | -621.18 | -459.47 | -417.74 | -393.68 | -340.34 | -275.03 | -217.4 | -211.48 | -208.39 | -263.71 | -170.7 | -231.84 | -164.76 | -239.42 | -59.79 | -424.96 | -114.99 | -129.78 | -114.95 | -455.2 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 226.16 | - | - | - | 11.06 | - | - | - | 0.56 | - | - | - | 987.79 | - | - | - | 0.7 | - |
Total Debt Issued | 603.15 | 795.71 | 226.16 | 2,766 | 885.39 | 51.71 | 11.06 | 1,670 | 1.15 | 0.32 | 0.56 | 72.72 | 1.54 | -1.03 | 987.79 | 116.5 | 1.74 | 3.31 | 0.7 | -0.34 |
Long-Term Debt Repaid | - | - | -6.61 | - | - | - | -86.83 | - | - | - | -373.25 | - | - | - | -604.58 | - | - | - | -12.78 | - |
Total Debt Repaid | -19.74 | -230.87 | -6.61 | -1,939 | -6.9 | -16.8 | -86.83 | -1,575 | -7.44 | -3.88 | -373.25 | -104.98 | -11.63 | -9.45 | -604.58 | -16.33 | -6.82 | -9.85 | -12.78 | -16.54 |
Net Debt Issued (Repaid) | 583.42 | 564.84 | 219.55 | 827.52 | 878.49 | 34.91 | -75.77 | 94.65 | -6.28 | -3.56 | -372.69 | -32.27 | -10.09 | -10.47 | 383.21 | 100.17 | -5.08 | -6.55 | -12.08 | -16.87 |
Issuance of Common Stock | 0.17 | 4.27 | 0.78 | 0.03 | 1.61 | 0.84 | 2.61 | 6.71 | 6.52 | 11.03 | 1.79 | 10.92 | 3.34 | 4.01 | 0.99 | 0.08 | 9.65 | 15.14 | 10.91 | 0.51 |
Repurchase of Common Stock | -44.89 | -16.18 | -47.93 | -30.56 | -33.08 | -21.58 | -65.01 | -18.88 | -2.32 | -13.07 | -25.48 | -0.48 | -0.54 | -0.52 | -7.95 | -29.97 | -5.22 | -5.16 | -36.57 | -3.11 |
Other Financing Activities | -66.62 | -362.31 | -54.92 | -67.7 | -671.35 | -339.43 | -35.02 | -48.56 | -47.4 | -159.03 | -81.97 | -110.38 | -21.3 | -145.2 | -150.55 | -38.4 | -36.93 | -66.03 | -37.3 | -31.51 |
Financing Cash Flow | 472.08 | 190.62 | 117.48 | 729.29 | 175.67 | -325.26 | -173.19 | 33.91 | -49.48 | -164.62 | -478.36 | -132.21 | -28.58 | -152.19 | 225.7 | 31.88 | -37.58 | -62.59 | -75.04 | -50.99 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -1.15 | -69.75 | -54.61 | 62.03 | -46.17 | 278.18 | 131.47 | -262.24 | 70.04 | -83.57 | -69.42 | 39.3 | -103.53 | 39.79 | 63.32 | 145.56 | -138.31 | -165.62 | -21.08 | 4.92 |
Net Cash Flow | -807.94 | 80.68 | 1,984 | 343.9 | -306.51 | -98.65 | 1,062 | 605.31 | -908.74 | -99.81 | 270.39 | 283.59 | -1,189 | 139.19 | 1,385 | 656.18 | -909.97 | -8.86 | 987.23 | 254.6 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -860.98 | 129.75 | 2,030 | -405.64 | -371.27 | -39.95 | 1,150 | 890.24 | -878.96 | 212.45 | 854.82 | 474.63 | -994.58 | 405.36 | 1,039 | 762.49 | -694.79 | 281.39 | 1,136 | 707.05 |
Free Cash Flow Growth (YoY) | - | - | 76.44% | - | - | - | 34.59% | 87.56% | - | -47.59% | -17.72% | -37.75% | - | 44.06% | -8.52% | 7.84% | - | -73.48% | 2135.29% | - |
Free Cash Flow Margin | -8.52% | 1.69% | 53.52% | -6.42% | -4.37% | -0.57% | 34.02% | 15.67% | -11.49% | 3.53% | 22.50% | 8.16% | -12.20% | 7.21% | 33.22% | 17.77% | -11.29% | 6.35% | 63.00% | 26.16% |
Free Cash Flow Per Share | -3.36 | 0.53 | 8.73 | -1.75 | -1.58 | -0.17 | 4.98 | 3.75 | -3.58 | 0.87 | 3.73 | 2.07 | -4.07 | 1.66 | 4.55 | 3.36 | -2.85 | 1.16 | 5.12 | 3.19 |
Levered Free Cash Flow | -1,057 | -91.5 | 2,291 | -151.66 | -359.19 | 333.82 | 1,278 | 923.15 | -1,017 | 170.72 | 685.15 | 881.94 | -1,265 | 359.6 | 1,157 | 1,051 | -963.96 | 129.5 | 1,028 | 968.27 |
Unlevered Free Cash Flow | -999.4 | -36.87 | 2,343 | -106.42 | -314.27 | 374.4 | 1,325 | 966.87 | -967.47 | 216.77 | 731.64 | 936.78 | -1,215 | 406.53 | 1,208 | 1,092 | -924 | 168.16 | 1,066 | 1,004 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | - | - | - | 313.04 | - | - | - | 253.65 | - | - | - | 175.15 | - | - | - | 43.86 | - | - | - | 15.91 |
Change in Working Capital | -1,641 | -281.33 | 2,546 | -148.23 | -808.31 | -387.84 | 1,057 | 1,260 | -1,444 | -92.73 | 927.89 | 611.6 | -1,617 | -34.67 | 902.3 | 844.21 | -1,184 | -78.51 | 1,056 | 682.23 |